2014-05-08_REVISION - M1985022

• Permit No: M1985022
• IBM Index Class Name: REVISION
• Doc Date: 5/8/2014
• Doc Name: Transfer of permit and succession of operator approval and request for financial warranty SO02
• From: DRMS
• To: Eagle Peak Mining LLC
• Type & Sequence: SO2
• Email Name: MAC
• Email Name: TAK
• Email Name: BJC
• Media Type: D
• Archive: No

Page I of 2
BULLDOZER WORK
Task description: Replacing topsoil
Permit Action: SO -02 Bond
Site: Bullger Basin Placer Calculation (2014) Permit/Job #: M1985022
PROJECT IDENTIFICATION
Task #: 002
Date: 2/24/2014
User: MAC
State:
County:
Colorado
Park
Agency or organization name: DRMS
HOURLY EOUIPMENT COST
Basic Machine:
Cat D9T - 9SU
Horsepower:
405
Blade Type:
Semi - Universal
Attachment:
3 -shank ripper
Shift Basis:
1 per day
Data Source:
(CRG)
Cost Breakdown:
Abbreviation: None
Filename: M022 -002
Total unit Cost/Hour:
Total Fleet Cost/Hour
$265.84
$531.67
MATERIAL QUANTITIES
Initial Volume:
Swell factor:
Loose volume:
12,100
1.125
13,613 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
150 feet
910.5 LCY /hr
Materials consistency description: Consolidated stockpile 1.0
Average push gradient: -30%
Average site altitude: 12,300 feet
Material weight: 2,550 Ibs/LCY
Weight description: Earth - Dry packed
Job Condition Correction Factor Source
Operator Skill: 0.750 (AVG.)
Material consistency: 1.000 (CAT HB)
CIRCES Cost Estimating Software
Utilization %
Ownership Cost/Hour:
$78.33
NA
Operating Cost/Hour:
$142.13
100
Ripper op. Cost/Hour:
$7.96
100
Operator Cost/Hour:
$37.41
NA
Total unit Cost/Hour:
Total Fleet Cost/Hour
$265.84
$531.67
MATERIAL QUANTITIES
Initial Volume:
Swell factor:
Loose volume:
12,100
1.125
13,613 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
150 feet
910.5 LCY /hr
Materials consistency description: Consolidated stockpile 1.0
Average push gradient: -30%
Average site altitude: 12,300 feet
Material weight: 2,550 Ibs/LCY
Weight description: Earth - Dry packed
Job Condition Correction Factor Source
Operator Skill: 0.750 (AVG.)
Material consistency: 1.000 (CAT HB)
CIRCES Cost Estimating Software