Laserfiche WebLink
Table No. 8 <br />Connel Resources, Inc. <br />Timnath - Connell Pit SWSP <br />Water Balance for LRI's SWSP <br />Prepared by. Williams and Weiss Consulting, LLC <br />Dote Revised., 312512013 <br />Month <br />Farm Headgate <br />Diversions into CRI <br />Recharge Pond <br />(acre -feet) <br />(A) <br />Evaporative Loss <br />From Recharge <br />Pond <br />(acre -feet) <br />(8) <br />Net <br />Recharge <br />(acre -feet) <br />(C) <br />Lagged Timing of <br />Net Recharge <br />(acre -feet) <br />(D) <br />Summer Return <br />Flow Component <br />(acre -feet) <br />(E) <br />Winter Return Flow <br />Component <br />(acre -feet) <br />(F) <br />Timnath - Connell <br />Lagged Depletions <br />(acre -feet) <br />(G) <br />Monthly Excess or <br />Deficit Realized at <br />River <br />(acre -feet) <br />(H) <br />Water Supplies Leased <br />from Ft. Collins <br />(acre -feet) (1) <br />Total Monthly Excess or <br />Deficit Realized at River <br />(acre -feet) ( H <br />) <br />Apr -12 <br />142.28 <br />2.57 <br />139.71 <br />18.14 <br />6.51 <br />1.90 <br />9.73 <br />0.00 <br />9.73 <br />May -12 <br />61,20 <br />3.43 <br />5776 <br />26.43 <br />1365 <br />1.70 <br />11.08 <br />0.00 <br />11.08 <br />Jun -12 <br />19.06 <br />4.15 <br />14.91 <br />31.88 <br />14.44 <br />1.52 <br />15.93 <br />0.00 <br />15.93 <br />Jul -12 <br />1011 <br />429 <br />592 <br />30.63 <br />1862 <br />1.37 <br />10.64 <br />0.00 <br />10.64 <br />Aug -12 <br />4.64 <br />3.86 <br />0.78 <br />27.50 <br />1728 <br />1.24 <br />898 <br />0.00 <br />8.98 <br />Sep -12 <br />3563 <br />2.86 <br />32.77 <br />24.74 <br />14.09 <br />1.13 <br />9.52 <br />0.00 <br />952 <br />Oct -12 <br />13.52 <br />200 <br />11.52 <br />24.52 <br />10.79 <br />1.03 <br />12.70 <br />0.00 <br />12.70 <br />Nov -12 <br />0.00 <br />1.14 <br />-114 <br />23.84 <br />9.26 <br />0.94 <br />13.64 <br />000 <br />13.64 <br />Dec -12 <br />0.00 <br />0.86 <br />-0.86 <br />21.65 <br />849 <br />0.86 <br />1230 <br />000 <br />12.30 <br />Jan -13 <br />0.00 <br />086 <br />-0.86 <br />19.36 <br />7.68 <br />0.79 <br />1089 <br />000 <br />10.89 <br />Feb -13 <br />0.00 <br />1.00 <br />-1.00 <br />17.43 <br />694 <br />072 <br />977 <br />000 <br />977 <br />Mar -13 <br />0.00 <br />1.57 <br />-1.57 <br />1576 <br />6.28 <br />0.66 <br />8 82 <br />0.00 <br />8.82 <br />Year -1 Total <br />286.54 <br />28.60 <br />257.94 <br />281.88 <br />78.08 <br />55.95 <br />13.86 <br />133.99 <br />0.00 <br />133.99 <br />Apr -13 <br />19.67 <br />1.32 <br />18.35 <br />14.41 <br />6.09 <br />152 <br />680 <br />0.00 <br />6.80 <br />May -13 <br />31.50 <br />2.01 <br />29.49 <br />14 66 <br />12,33 <br />153 <br />0 80 <br />0.00 <br />0.80 <br />Jun -13 <br />66.66 <br />301 <br />63.65 <br />1651 <br />12.54 <br />162 <br />2 35 <br />0.00 <br />2.35 <br />Jul -13 <br />86.24 <br />3.20 <br />83.04 <br />2089 <br />1655 <br />1.80 <br />254 <br />0.00 <br />2.54 <br />Aug -13 <br />37.24 <br />2.89 <br />34.35 <br />26 54 <br />1486 <br />193 <br />975 <br />0.00 <br />9.75 <br />Sep -13 <br />15.96 <br />200 <br />13.96 <br />28.26 <br />1209 <br />195 <br />14 22 <br />0.00 <br />14.22 <br />Oct -13 <br />000 <br />1.29 <br />-129 <br />2658 <br />1029 <br />185 <br />1444 <br />0.00 <br />14.44 <br />Nov -13 <br />0.00 <br />0.81 <br />-0 81 <br />23S7 <br />8.59 <br />1.69 <br />13.29 <br />0.00 <br />13.29 <br />Dec -13 <br />0 00 <br />062 <br />-0 62 <br />2079 <br />758 <br />t 52 <br />11 69 <br />0 00 <br />11.69 <br />Jan -14 <br />0.00 <br />0.63 <br />-0.63 <br />18.60 <br />6 86 <br />138 <br />1036 <br />0.00 <br />10.36 <br />Feb -14 <br />0.00 <br />076 <br />-0.76 <br />16 80 <br />622 <br />129 <br />929 <br />0.00 <br />9.29 <br />Mar -14 <br />0.00 <br />0.98 <br />-0.98 <br />15.22 <br />5.75 <br />124 <br />8.23 <br />000 <br />8.23 <br />Tear -2 Total <br />257.27 <br />19.52 <br />237.75 <br />242.83 <br />68.37 <br />51.39 <br />19.32 <br />103.75 <br />0.00 <br />103.75 <br />Apr -14 <br />392 <br />132 <br />260 <br />13,84 <br />6.35 <br />128 <br />6.21 <br />0 00 <br />6.21 <br />May -14 <br />30.05 <br />201 <br />2803 <br />1305 <br />1255 <br />1.29 <br />-0 79 <br />150 <br />071 <br />Jun -14 <br />42.37 <br />3.01 <br />39.36 <br />1430 <br />12 84 <br />140 <br />0 06 <br />0 73 <br />080 <br />Jul -14 <br />69 27 <br />3.20 <br />66.07 <br />17.11 <br />1672 <br />157 <br />-1.18 <br />203 <br />0 85 <br />Aug -14 <br />5015 <br />2 89 <br />47.25 <br />2147 <br />1498 <br />1.70 <br />4 79 <br />000 <br />4 79 <br />Sep -14 <br />2283 <br />2.00 <br />2083 <br />24 38 <br />1249 <br />174 <br />1015 <br />000 <br />10,15 <br />Oct -14 <br />7.87 <br />1.29 <br />6.58 <br />2422 <br />10 64 <br />165 <br />1193 <br />000 <br />11 93 <br />Nov -14 <br />0.96 <br />0.81 <br />0.15 <br />2224 <br />876 <br />150 <br />1198 <br />000 <br />11.98 <br />Dec -14 <br />000 <br />0.62 <br />-0.62 <br />1980 <br />7.75 <br />13S <br />1070 <br />000 <br />1070 <br />Jan -15 <br />0.02 <br />0.63 <br />-0.61 <br />1762 <br />702 <br />123 <br />9 37 <br />0.00 <br />9 37 <br />Feb -15 <br />004 <br />0 -76 <br />-0.72 <br />15.83 <br />635 <br />1 15 <br />833 <br />000 <br />8 33 <br />Mar 15 <br />D 45 <br />0.98 <br />-0.52 <br />14 31 <br />5,88 <br />1.11 <br />7 32 <br />0 00 <br />7 32 <br />Tear -3 Total <br />227.93 <br />19.52 <br />208.41 <br />218.17 <br />69.58 <br />52.7, <br />16.97 <br />78.86 <br />4.26 <br />83.12 <br />( A) Projected recharge diversions during the requested plan period <br />( 8 ) Evaporation from 8.1 acre recharge pond, assessed at gross evaporation rate [Column ( B ), Table No 11 <br />(C)= (A) -(B) <br />( D) Lagged timing of net recharge realized at the Poudre River during requested plan period from recharge model run <br />( E) Irrigation season return Flow component; Year 1 based on 2.5 Box Elder Ditch shares, Year 2 based on 2.5 Box Elder ditch shares <br />( F) Winer return flow component; Year 1 based on 2 5 Box Elder Ditch shares, Year 2 based on 2 5 Box Elder ditch shares <br />( G) Total combined lagged mining depletions during the requested plan period <br />(H)= (D)- (E)- (F) -(G) <br />