Laserfiche WebLink
31- Ancillary <br />2014 ANCILLARY AREAS RECLAMATION <br />What is total area referred to as Ancillary? 981.3 acres Consistent with previous DRMS Models <br />How many arcres receive tree planting? 570.0 acres Assumed on north and east - facing slopes <br />Activity Quantities Work Hours Eqmt Cost Labor Cost Material Cost Total Cost Verifications /Checks <br />Rip & Fertilize (ac) <br />981.3 <br />574.1 <br />$ <br />27,738 <br />$ 18,859 <br />$ <br />173,886 <br />$ 220,483 <br />$ 224.69 <br />$ /acre <br />D4 Rate (ac /hr) <br />1.7 <br />Seed & Harrow (ac) <br />981.3 <br />420.3 <br />$ <br />22,064 <br />$ 13,809 <br />$ <br />55,940 <br />$ 91,813 <br />$ 93.56 <br />$ /acre <br />D4 Rate (ac /hr) <br />2.3 <br />Hydro - Mulching (ac) <br />981.3 <br />1,635.5 <br />$ <br />122,623 <br />$ 51,574 <br />$ <br />516,093 <br />$ 690,290 <br />$ 703.44 <br />$ /acre <br />Rate (ac /hr) <br />0.60 <br />Plant Trees (ac) <br />570.0 <br />850.1 <br />N/A <br />$ 18,943 <br />$ <br />498,212 <br />$ 517,155 <br />$ 907.29 <br />$ /acre <br />Rate (ac /hr) <br />0.67 <br />Total Work Hours <br />= <br />3,480.0 <br />Supervisor <br />(work hrs /4) <br />870.0 <br />$ <br />16,112 <br />$ 46,623 <br />included <br />$ 62,735 <br />Subtotals = <br />$ <br />188,537 <br />$ 149,808 <br />$ <br />1,244,132 <br />$ 1,582,476 <br />$ 1,582,476 <br />Check <br />FE <br />Total Re Cost Estimate for Ancillary Areas= <br />$ 1,582,476 <br />Rev MDE (3- 11 -14) <br />3/21/2014 <br />