Laserfiche WebLink
Victor and Ironclad Area - Reclamation (Growth Medium and Reseeding Only) <br />Quantifies <br />Work Hours <br />Eqmt Cost <br />Reclamation <br />Units Input Table <br />Total Cost <br />Verifications and <br />Checks <br />Area <br />Number Sj062 <br />Backftll and Leveling Earthwork <br />50,697 $ <br />5,324 <br />Total Area <br />63A Acres <br />Total Volume of Cut - <br />638,400 cy <br />Heavy Uozng <br />Area not reseeded or GM <br />0 Acres <br />Total Volume of Fill- <br />83,500 cY <br />Choice of Equipment Fleet for (Enter "D10" or D10 <br />Net Area of Reseed /GM <br />83A Acres <br />Volume Used for calc <br />306,856 Cy <br />Heavy Grading and Growth Dtt"1 <br />Mass CutBfill <br />1 <br />Medium Hauling GM Haul: (Enter <br />Average Haul Distance - Ti <br />300 ft <br />"77T' or "623") 623 <br />3 it doze Volume entire area wfl OVHD <br />306,856 <br />Area Requiring Mass <br />Excavation <br />1 cy <br />0 <br />Push Distance for Heavy Grading <br />100.0 it <br />c,m�vaunn u mans <br />20O ft <br />Total Area of Tree Planting <br />31 Acres <br />Light Grading Area <br />0 Acres <br />o <br />Fencing Length above Mine Area <br />0 Feet <br />0.29 $Icy <br />Note: Heavy Grading based in leveling 3 It piles with D10 <br />Re era Miscellaneous Pr <br />Fleet li <br />0.00 $ <br />0 $ <br />0 <br />Acreage to recerve fertla ng and rpping simultaneously with a <br />0 $ <br />0.06 $ /cy <br />$ <br />D4 dozer? <br />5K gal H2O Truck <br />63.4 acres Defaults to Total unless manually <br />0 $ <br />Acreage to receive seeding 8 harrowing simultaneousy with a <br />Charged with an <br />Entry <br />Activity <br />Quantifies <br />Work Hours <br />Eqmt Cost <br />Labor Cost <br />Material Cost <br />Total Cost <br />Verifications and <br />Checks <br />Heavy Grading with Dl0 <br />306,856 <br />162 $ <br />50,697 $ <br />5,324 <br />included $ <br />56,022 <br />1,893 cy /hr <br />$ <br />0.18 $ /cy <br />'Lght GradinglShaping D9 (ac) <br />- <br />- $ <br />- $ <br />- <br />included $ <br />- <br />2 hrs/ac <br />$ <br />- Vacre <br />Mass CutBfill <br />1 <br />777 Truck (cy /hr) <br />713 <br />0 $ <br />1 $ <br />0 <br />included $ <br />1 $ <br />0.65 $Icy <br />992 Loader(cy /hr) <br />2,138 <br />0 $ <br />0 $ <br />o <br />included $ <br />0 $ <br />0.29 $Icy <br />14 H Grader <br />Fleet li <br />0.00 $ <br />0 $ <br />0 <br />included $ <br />0 $ <br />0.06 $ /cy <br />$ <br />1.07 $Icy <br />5K gal H2O Truck <br />Fleet hrV4 <br />0 $ <br />0 $ <br />0 <br />included $ <br />0 $ <br />0.08 $Icy <br />Growth Media Hauled by Scraper <br />r Total GM Req'd. <br />51,144 cy <br />Avg. Fleet Unit Coat= <br />$ <br />1.32 $ /cy <br />Source 1 - Stockpile - <br />- <br />- $ <br />- $ <br />- <br />included $ <br />- <br />cy /hr <br />$ /cy <br />Source 1- Stockpile -GM21 <br />7,000 <br />24 $ <br />5,329 $ <br />- <br />included $ <br />5,329 <br />291.4 cy /hr <br />$ <br />0.76 $ /cy <br />Source 1- Stockpile -GM4 <br />44,144 <br />172 $ <br />38,173 $ <br />5,617 <br />included $ <br />43,789 <br />256.5 cy /hr <br />$ <br />0.99 $Icy <br />Source 1 - Stockpile - <br />- <br />$ <br />- $ <br />- <br />$ <br />- <br />0.0 cy /hr <br />$ <br />- $/cy <br />Source 1 - Stockpile - <br />- <br />- $ <br />- $ <br />- <br />$ <br />- <br />0.0 cy/hr <br />$ <br />- $icy <br />14 H Grader <br />Fleet hrs/4 <br />49.03 $ <br />6,218 $ <br />1,600 <br />included $ <br />7,818 <br />$ <br />0.15 $ /cy <br />5K gal H2O Truck <br />Fleet hra/4 <br />49.03 $ <br />9,137 $ <br />1,516 <br />included $ <br />10,653 <br />$ <br />0.21 $ /cy <br />'Spread Growth Medium (cy) <br />51,144 <br />72.1 $ <br />17,606 $ <br />2,368 <br />included $ <br />19,973 <br />$ <br />0.39 $Icy <br />D9 Rate(cy/hr) <br />710 <br />'Sol Analyses ( #) <br />12.68 <br />included <br />included $ <br />287 $ <br />287 <br />Rate (ac /sample) <br />5 <br />'Rip 8 Fertilize (ac) <br />63 <br />37.1 $ <br />1,792 $ <br />1,218 $ <br />11,234 $ <br />14,245 <br />$ <br />224.69 $ /acre <br />D4 Rate (ac/hr) <br />1.7 <br />'Seed B Harrow (act <br />63 <br />27.2 $ <br />1,426 $ <br />892 $ <br />3,614 $ <br />5,932 <br />$ <br />93.56 $ /acre <br />D4 Rate (ac/hr) <br />2.3 <br />'Hydro- Mulching (ac) <br />63 <br />105.7 $ <br />7,922 $ <br />3,332 $ <br />33,344 $ <br />44,598 <br />$ <br />703.44 $ /acre <br />Rate (ac/hr) <br />0.60 <br />10Plant Trees (a.) <br />31.0 <br />46.3 <br />N/A $ <br />1,031 $ <br />27,874 $ <br />28,905 <br />$ <br />932.43 $ /acre <br />Rate (ac/hr) <br />0.67 <br />Total Work Hours = <br />744.5 <br />'Supervisor <br />(work hrs/4) <br />186.1 $ <br />3,447 $ <br />9,974 <br />included $ <br />13,421 <br />Subtotals= <br />$ <br />141,748 $ <br />32,873 $ <br />76,354 $ <br />250,974 <br />Total Reclamation Cost Estimate for Reclamation Area= <br />$ <br />250,97411 <br />Revised <br />by MDE (3- 10-14) <br />21- Ironclad & Access <br />3/21/2014 <br />