Laserfiche WebLink
Exhibit L — Reclamation Costs <br />x 34.23± acres <br />$ 2,224.95± Sub -Total — Application Costs <br />$ 4,860.66± Sub -Total Re- vegetation (seed + application) Costs. <br />Assume a 50± percent failure and add half the expense back into the total for <br />reseeding, or: <br />$ 2,430.33± Sub -Total Re- seeding costs <br />$ 7,290.93± Total Re- vegetation Expense <br />OTHER MISCELLANEOUS COSTS: <br />Mobilization and demobilization costs are based upon the Division's estimates, which <br />are pending. <br />Demolition of Structures: None. Building Permits for structures will be obtain where <br />required from the Weld County Building Department. <br />Please Note: <br />The per unit cost values derived from previous OMLR <br />determinations for <br />at the back of this <br />heavy equipment, as applied to this exhibit, are included <br />exhibit. Since there is no possibility of the applicant in <br />fully reproducing the Division's methods, utilizing similarities from past <br />OMLR calculations is the most viable and accurate means available for the <br />applicant to derive reasonable estimates of per unit costs and should result <br />in estimates very reliable with that of the Division. <br />Summary of Reclamation Costs: <br />$ 3,836.45± Total Site Discharge —Avg. Life of the Mine <br />$ 46,272.82 ±Total Grading per Extraction Front. <br />$ 8,303.04 ±Total Re- soiling <br />$ 7,290.93 ±Total Re- vegetation <br />$ 65,703.24 ±Sub -Total <br />$ 7,619.00± Possible Mobilization and Demobilization Costs (pending OMLR estimate <br />— estimate ) <br />$ 73,322.24 ±Sub -Total Direct Costs <br />$ 17,842.97± Possible Indirect Costs Pending RMS Indirect Costs @ 24.335 % of Total <br />Reclamation Costs <br />$ 91,165.21 ±Grand Total — Financial Warranty Amount — Pending OMLR Review <br />and estimates including estimated expenses for State of Colorado Mobilization <br />and Demobilization and other `Indirect' cost determinations by the Office. <br />Varra Companies, Inc. <br />OM LR 112 Permit Application <br />Western Sugar Reclamation Land Development Project 6 <br />2010 <br />