Laserfiche WebLink
February 13 2014 <br />MULLETT EXCAVATING, LLC PIT #1(M - 2000 -115) <br />Reclamation Cost (Revised) <br />INDIRECT COST <br />Public Liability Insurance <br />Qty Unit <br />Unit Cost <br />Extended Cost <br />1 Reduce Remaining High Wall <br />400 LF <br />$13.15 <br />$5,260 <br />2 Replace Overburden 9 Acres x 2 Ft <br />29,048 LCY <br />$0.65 <br />$18,881 <br />3 Place Topsoil Over Area 9 Acres 6" <br />7,262 LCY <br />$0.65 <br />$4,720 <br />4 Scarify the Hard Pan <br />9 ACRE <br />$85.00 <br />$765 <br />5 Seed Bed Preparation <br />9 ACRE <br />$85.00 <br />$765 <br />6 Fertilizer Application <br />0 ACRE <br />$28.00 <br />$0 <br />7 Seeding Drilling Method (Seed $180 + 20 %) <br />9 ACRE <br />$216.00 <br />$1,944 <br />8 Mulching W /Hay or Straw <br />9 ACRE <br />$150.51 <br />$1,355 <br />9 Weed Control Allowance <br />9 ACRE <br />$35.00 <br />$315 <br />10 Mobilization <br />1 EA <br />$825.00 <br />$825 <br />11 Demobilization <br />1 EA <br />$825.00 <br />$825 <br />TOTAL DIRECT COSTS <br />$35,655 <br />INDIRECT COST <br />Public Liability Insurance <br />1.55% <br />$553 <br />Contractor Performance Bond Cost <br />1.55% <br />$553 <br />Contractor Profit <br />10% <br />$3,566 <br />Division of Minerals & Geology Admin Exp <br />5% <br />$1,783 <br />Additional Supervision <br />5% <br />$1,783 <br />Total Performance Bond Amount <br />$43,891 <br />Existing Bond <br />$47,003 <br />