2013-12-17_PERMIT FILE - C1992081 ‎(17)‎

• Permit No: C1992081
• IBM Index Class Name: Permit File
• Doc Date: 12/17/2013
• Section_Exhibit Name: Tab 23 Bonding
• Media Type: D
• Archive: No

MOTOR GRADER WORK
Task description: Finish Grade Disturbed Area
Site: Hayden Gulch Loadout Permit Action: RN4 Permit/Job#: C1992081
PROJECT IDENTIFICATION
Task #: 015 State: Colorado Abbreviation: None
Date: 1/10/2013 County: Routt Filename: C081 -015
User. JLE
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine: CAT 14M Horsepower: 259
Ripper Attachment: Multi-Shank Ripper Shift Basis: 1 per day
Data Source: (C,RG)
Cost Breakdown:
Total Fleet Cost/Hour.
MATERIAL QUANTITIES
Total Area to be graded or ripped:
$139.95
93.60
acres
Source of estimated acreage: Total Disturbed Area Minus SL1 Acreage (11.9 acres)
HOURLY PRODUCTION
Average Grader Speed:
1.50
Utilization %
Ownership Cost/Hour.
$41.37
NA
Operating Cost/Hour.
$67.74
100 _
Ripper Operating Cost(Hour.
$0.00
0
Operator Cost/Hour:
$27.55
NA
Total Unit Cost/Hour.
$136.65
feet
Total Fleet Cost/Hour.
MATERIAL QUANTITIES
Total Area to be graded or ripped:
$139.95
93.60
acres
Source of estimated acreage: Total Disturbed Area Minus SL1 Acreage (11.9 acres)
HOURLY PRODUCTION
Average Grader Speed:
1.50
mph
Selected Application:
Finish grading
(0 -2.5 mph)) - 1.5
Selected Blade Angle:
30
degrees
Effective Blade Length:
12.10
feet
Width of blade overlap per pass:
2.00
feet
Net grading or ripping width per pass:
10.10
feet
Unadjusted Hourly Unit Production:
1.8364
acres/hour
Job Condition Correction Factors
Site
Altitude: 6400 feet
Source
Altitude Adj: 1.00 (CAT HB)
Job Efficiency: 0.90 ! (1 sh/d, fay.)
Net Correction: 0.9000 multiplier
Adjusted Hourly Unit Production:
Adjusted Hourly Fleet Production:
JOB TIME AND COST
Fleet size: i Grader(s)
Unit cost $82.68 per acre
1.6527 acres/Hour
1.6527 acres/Hour
Total job time: 56.63 Hours
Total job cost: $7,739.00
CiRCES Cost Estimating Software