2013-11-14_REVISION - C1996083 ‎(2)‎

• Permit No: C1996083
• IBM Index Class Name: Revision
• Doc Date: 11/14/2013
• Doc Name: Reclamation Cost Estimate ‎(Emailed
• From: DRMS
• To: Jim Stover
• Type & Sequence: TR83
• Email Name: SLB
• Email Name: SB1
• Media Type: D
• Archive: No

Task description: Cost
Site: Bowie No. 2 Mine
PROJECT IDENTIFICATION
COST SUMMARY WORK
Permit Action: Technical
Revision 83
Task #: 353 State: Colorado
Date: 10/22/2013 County: Delta
User: SLB
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Page 1 of 4
Permit/Job #: C1996083
Abbreviation: None
Filename: C083 -353
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
350
351
NA
NA1
Haul Fill from Upper Mat'l Strge Area to B -Seam
Portal Bench
SCRAPERI
1
1
1
1
60.63
$33,764.22
$1,375.49
($38,958.71)
($1,280.63)
Remove additional 270' Culvert C7
DEMOLISH
80.00
Credit Task 350 TR -79
NA
9.33
Credit Task 351 TR -79
NA
0.50
SUBTOTALS:
150.46
($5,099.63)
INDIRECT COSTS
OVERHEAD AND PROFIT
Liability insurance:
2.02%
Total =
($103.01)
Performance bond:
1.05%
Total =
($53.55)
Job superintendent:
0.00 hrs
Total =
$0.00
Profit:
10.00%
Total =
($509.96)
Total =
$0.00
TOTAL O & P =
($666.52)
TOTAL INDIRECT COST =
CONTRACT AMOUNT (direct + O & P) =
($5,766.15)
LEGAL - ENGINEERING - PROJECT MANAGEMENT
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and /or contract/bid preparation:
4.00%
Total =
($230.65)
Reclamation management and /or administration:
3.13%
($180.48)
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
($1,077.65)
TOTAL BOND AMOUNT (direct + indirect) =
($6,177.28)
CIRCES Cost Estimating Software