Laserfiche WebLink
Seneca II -W Mine C- 1982 -057 <br />MirltPrm Raviaw Nn R IMTfil <br />PROJECT IDENTIFICATION <br />Date : <br />24- Jun -13 <br />Permit <br />C- 1982 -057 <br />Site: Seneca II -W Mine <br />User: <br />JLE <br />State : Colorado <br />Filename: <br />C057 -000 <br />County: Routt <br />Agency Name: Colorado Division of Reclamation, Mining and Safety <br />Permit Action: Midterm Review No. 6 (MT6) <br />Task <br />Task Description <br />TASK HOURS <br />DIRECT COST <br />00a <br />Hi hwall Reduction Tasks - Tasks 001 -004 <br />0.00 <br />$0 <br />00b <br />Backfilling and Rough Grading Tasks - Tasks 007 -016 <br />110.63 <br />$203,905 <br />00C <br />Ripping Task - Task 020 <br />4.75 <br />$8,997 <br />00d <br />Road Reclamation Tasks - Tasks 024 -031 <br />136.01 <br />$111,417 <br />00e <br />Finish Grading Task - Task 035 <br />25.63 <br />$3,502 <br />00f <br />Drainage Control System Removal Tasks - Tasks 038 -046 <br />627.76 <br />$561,679 <br />00 <br />Topsoil Replacement Tasks - Tasks 050 -075 <br />959.41 <br />$1,562,592 <br />00h <br />Topsoil Replacement Tasks - Tasks 076 -085 <br />251.00 <br />$408,674 <br />00i <br />Borehole Sealing Task - Task 090 <br />0.00 <br />$66,599 <br />00' <br />Reve etation Tasks - Tasks 093 -109 <br />3535.08 <br />$1,310,415 <br />00k <br />Demolition Task - Task 115 <br />400.00 <br />$114,592 <br />001 <br />Miscellaneous Reclamation Task - Task 118 <br />1400.00 <br />$171,286 <br />00m <br />Mobilize/Demobilize Equipment Tasks - Tasks 125 -127 <br />10.22 <br />$32,774 <br />Direct Cost Total <br />7,460.49 <br />$4,556,432 <br />INDIRECT COSTS <br />Overhead and Profit <br />Liability Insurance (2.02% of Direct Costs) <br />$92,040 <br />Performance Bond (1.05% of Direct Costs) <br />$47,843 <br />Job Superintendent (MEANS Avg. superintendent cost/hour time 50% of total task <br />hours) <br />$65.41/hr <br />3730.25 <br />$243,995 <br />Profit (10.00% of Direct Costs) <br />$455,643 <br />JLE <br />Page 1 <br />6/26/2013 <br />