2013-10-29_REVISION - M1986076 ‎(3)‎

• Permit No: M1986076
• IBM Index Class Name: REVISION
• Doc Date: 10/29/2013
• Doc Name: FINANCIAL WARRANTY INCREASESI02
• From: DRMS
• To: DGMC
• Type & Sequence: SI2
• Email Name: KAP
• Email Name: THM
• Media Type: D
• Archive: No

Vat Leach Worksheet Cont'd Task # 015 Page 2 of 2
Unadjusted Pump Capacity =
4,020
gph/pump team
Equipment setup /takedown time =
4.00
hours
Site Altitude =
10,800
feet
Altitude Adjustment Factor =
0.8800
(DRMS est.)
Job /Pump Efficiency Factor =
0.9167
(55 min./hr.)
Net Adjustment =
0.8067
multiplier
Adjusted Pump Capacity =
3,243
gph
Total Pumping Time =
0.93
hours
Total Job Time =
4.93
hours
MATERIALS COSTS
Total Materials Cost:
Reagent Concentration (% Active Ingredient) =
Required Ration of Reagent Quantity to CN Quantity =
50.00%
4.00:1 ratio
$1.26
MISCELLANSOUS ITEMS
Description Unit Unit Cost Quan tit Total Cost
Total Materials Cost: $0.00
JOB TIME AND COST
Unit cost: $0.263 /Hour
Total job time:
4.93 hours
Total job cost: $263.00
CIRCES Cost Estimating Software
Description
Unit
Unit Cost
Quantity
Total Cost
Processing
ADEQUATE PROCESS WATER AVAILABLE
Water:
ON SITE AT NO COST
NA
$0.00
0.00
$0.00
Neutralizing
Rea ent:
Hydrogen eroxide (cyanide oxidation)
Pound
$2.10
0.60
$1.26
Misc Material 1:
NO MISCELLANEOUS MATERIALS REQUIRED
NA
$0.00
0.00
$0.00
Misc Material 2:
NO MISCELLANEOUS MATERIALS REQUIRED
NA
$0.00
0.00
$0.00
Total Materials Cost:
Reagent Concentration (% Active Ingredient) =
Required Ration of Reagent Quantity to CN Quantity =
50.00%
4.00:1 ratio
$1.26
MISCELLANSOUS ITEMS
Description Unit Unit Cost Quan tit Total Cost
Total Materials Cost: $0.00
JOB TIME AND COST
Unit cost: $0.263 /Hour
Total job time:
4.93 hours
Total job cost: $263.00
CIRCES Cost Estimating Software