2013-10-16_REVISION - C1981008

• Permit No: C1981008
• IBM Index Class Name: Revision
• Doc Date: 10/16/2013
• Doc Name: Request for Assistance & Attached Cost Estimate
• From: Marcia Talvitie
• To: Susan Burgmaier
• Type & Sequence: SL13
• Email Name: MLT
• Email Name: SB1
• Email Name: SLB
• Media Type: D
• Archive: No

MOTOR GRADER WORK
Task description: Final grade disturbed areas (not bond released)
Permit Action: Phase I/III Bond
Release SL -13 and
Site: New Horizon Mine PR -6 Permit/Job #: C1981008
PROJECT IDENTIFICATION
Task #: 009 State
Date: 12/18/2012 County
User: SLB
Agency or organization name
HOURLY EQUIPMENT COST
Basic Machine: CAT 14M
Ripper Attachment:
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper Operating Cost/Hour:
Operator Cost/Hour:
Total Unit Cost/Hour:
Total Fleet Cost/Hour:
Colorado
Montrose
DRMS
Page 25 of 156
Abbreviation: None
Filename: C008 -009
Horsepower: 259
Shift Basis: 1 per day
Data Source: (CRG)
MATERIAL QUANTITIES
Total Area to be graded or ripped:
Source of estimated acreage:
HOURLY PRODUCTION
Average Grader Speed:
Selected Application:
Selected Blade Angle:
Effective Blade Length:
Width of blade overlap per pass:
Net grading or ripping width per pass:
Unadjusted Hourly Unit Production:
Job Condition Correction Factors
Altitude Adj :
Job Efficiency:
Net Correction:
$133.27
468.60
SL -12 Ann: 768.6 disturbed ac less 300 ac Ph II SL -11
Source
1.00 (CAT HB)
0.90 (1 sh/d, fay.)
0.9000 multiplier
Adjusted Hourly Unit Production:
Adjusted Hourly Fleet Production:
JOB TIME AND COST
Fleet size: 1 Grader(s)
3.25 mph
Heavy blading (0 -6 mph) - 3.25
0 degrees
14.00 feet
2.00 feet
12.00 feet
4.7273 acres/hour
Site Altitude: 5700 feet
4.2545
4.2545
Total job time
acres/Hour
acres/Hour
110.14
acres
Hours
CIRCES Cost Estimating Software
Utilization %
$37.98
NA
$67.74
100
$0.00
$27.55
NA
$133.27
MATERIAL QUANTITIES
Total Area to be graded or ripped:
Source of estimated acreage:
HOURLY PRODUCTION
Average Grader Speed:
Selected Application:
Selected Blade Angle:
Effective Blade Length:
Width of blade overlap per pass:
Net grading or ripping width per pass:
Unadjusted Hourly Unit Production:
Job Condition Correction Factors
Altitude Adj :
Job Efficiency:
Net Correction:
$133.27
468.60
SL -12 Ann: 768.6 disturbed ac less 300 ac Ph II SL -11
Source
1.00 (CAT HB)
0.90 (1 sh/d, fay.)
0.9000 multiplier
Adjusted Hourly Unit Production:
Adjusted Hourly Fleet Production:
JOB TIME AND COST
Fleet size: 1 Grader(s)
3.25 mph
Heavy blading (0 -6 mph) - 3.25
0 degrees
14.00 feet
2.00 feet
12.00 feet
4.7273 acres/hour
Site Altitude: 5700 feet
4.2545
4.2545
Total job time
acres/Hour
acres/Hour
110.14
acres
Hours
CIRCES Cost Estimating Software