|
Page 20 of 156
<br />Task 006 - Support Equipment
<br />Task
<br />No.
<br />Task Description
<br />Total
<br />Hours
<br />D9T -
<br />Load
<br />Support -
<br />$249.42/hr
<br />Cost
<br />D9T
<br />Dump
<br />Support -
<br />$249.42/hr
<br />Cost
<br />14M -
<br />Road
<br />Maint. -
<br />$139.95/hr
<br />Cost
<br />H2O Truck
<br />$144.18/hr
<br />Cost
<br />Total Cost
<br />Comments
<br />1
<br />Drill /shoot hi hwall
<br />83.04
<br />20.76
<br />$5,177.96
<br />$0.00
<br />$0.00
<br />$0.00
<br />$5,177.96
<br />Dozer 25% to prepare drilling area
<br />4
<br />Drill /shoot ramp
<br />5.59
<br />1.3975
<br />$348.56
<br />$0.00
<br />$0.00
<br />$0.00
<br />$348.56
<br />Dozer 25% to prepare drilling area
<br />5
<br />Haul boxcut spoil
<br />139.68
<br />1 69.84
<br />$17,419.49
<br />27.936
<br />$6,967.96
<br />69.840
<br />$9,774.11
<br />69.840
<br />$10,069.53
<br />$44,231.10
<br />Dozer 50% load, 20% dump, road
<br />maintenance 50%
<br />30a
<br />Topsoil 20.02 ac Morgan
<br />56.82
<br />$0.00
<br />$0.00
<br />28.410
<br />$3,975.98
<br />28.41
<br />$4,096.15
<br />$8,072.13
<br />Road maintenance 50%
<br />30b
<br />Topsoil 31.68 ac Morgan
<br />153.11
<br />$0.00
<br />$0.00
<br />76.555
<br />$10,713.87
<br />76.555
<br />$11,037.70
<br />$21,751.57
<br />Road maintenance 50%
<br />30c
<br />To soil 54.33 ac Morgan
<br />301.24
<br />$0.00
<br />$0.00
<br />150.620
<br />$21,079.27
<br />150.62
<br />$21,716.39
<br />$42,795.66
<br />Road maintenance 50%
<br />30d
<br />Topsoil 106.8 ac
<br />Lloyd/Benson
<br />312.35
<br />$0.00
<br />$0.00
<br />156.175
<br />$21,856.69
<br />156.18
<br />$22,517.31
<br />$44,374.00
<br />Road maintenance 50%
<br />30e
<br />I Topsoil 80 ac WFC /Llo d
<br />206.78
<br />$0.00
<br />$0.00
<br />103.390
<br />$14,469.43
<br />103.39
<br />$14,906.77
<br />$29,376.20
<br />Road maintenance 50%
<br />30f
<br />Topsoil 2.38 ac WFC
<br />8.4
<br />$0.00
<br />$0.00
<br />4.200
<br />$587.79
<br />4.2
<br />$605.56
<br />$1,193.35
<br />Road maintenance 50%
<br />31
<br />Topsoil 34.6 ac
<br />40.68
<br />$0.00
<br />$0.00
<br />20.340
<br />$2,846.58
<br />20.34
<br />$2,932.62
<br />$5,779.20
<br />Road maintenance 50%
<br />36a
<br />Topsoil 10.17 ac
<br />15.24
<br />$0.00
<br />$0.00
<br />7.620
<br />$1,066.42
<br />7.620
<br />$1,098.65
<br />$2,165.07
<br />Road maintenance 50%
<br />41
<br />Topsoil 3.99 ac
<br />1.84
<br />$0.00
<br />$0.00
<br />0.920
<br />$128.75
<br />0.920
<br />$132.65
<br />$261.40
<br />Road maintenance 50%
<br />45
<br />Topsoil BB Detour
<br />37.6
<br />$0.00
<br />$0.00
<br />18.800
<br />$2,631.06
<br />18.8
<br />$2,710.58
<br />$5,341.64
<br />Road maintenance 50%
<br />46
<br />Topsoil 6.5 ac
<br />27.58
<br />$0.00
<br />$0.00
<br />13.790
<br />$1,929.91
<br />13.79
<br />$1,988.24
<br />$3,918.15
<br />Road maintenance 50%
<br />49
<br />Topsoil 5.45 ac
<br />16.57
<br />$0.00
<br />$0.00
<br />8.285
<br />$1,159.49
<br />8.285
<br />$1,194.53
<br />$2,354.02
<br />Road maintenance 50%
<br />50
<br />Topsoil 2.25 ac
<br />2.66
<br />$0.00
<br />$0.00
<br />1.330
<br />$186.13
<br />1.33
<br />$191.76
<br />$377.89
<br />Road maintenance 50%
<br />82
<br />Haul BB pavement
<br />2.06
<br />$0.00
<br />$0.00
<br />1.030
<br />$144.15
<br />1.03
<br />$148.51
<br />$292.65
<br />Road maintenance 50%
<br />83
<br />Haul BB fill
<br />4.79
<br />$0.00
<br />$0.00
<br />2.395
<br />$335.18
<br />2.395
<br />$345.31
<br />$680.49
<br />Road maintenance 50%
<br />92
<br />Compact BB road
<br />88.82
<br />$0.00
<br />$0.00
<br />$0.00
<br />22.205
<br />$3,201.52
<br />$3,201.52
<br />Water truck 25%
<br />93
<br />Compact 2700 road
<br />34.02
<br />$0.00
<br />$0.00
<br />$0.00
<br />8.505
<br />$1,226.25
<br />$1,226.25
<br />Water truck 25%
<br />1538.9
<br />91.998
<br />$22,946.02
<br />27.936
<br />$6,967.96
<br />663.7
<br />$92,884.82
<br />694.41
<br />$100,120.03
<br />$222,918.83
<br />CIRCES Cost Estimating Software
<br />
|