2013-09-12_REVISION - M1981307

• Permit No: M1981307
• IBM Index Class Name: REVISION
• Doc Date: 9/12/2013
• Doc Name: Technical revision Approval TR06
• From: DRMS
• To: Operator
• Type & Sequence: TR6
• Email Name: TC1
• Email Name: TAK
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: - Cost Summary to increase disturbed area by 150 acres (add to current bond)
Permit Action: TR -06 Expand
Dist. Area to 450
Site: Fountain Pit ac Permit /Job #: M1981307
PROJECT IDENTIFICATION
Task #: 000 State: Colorado Abbreviation: None
Date: 8/19/2013 County: El Paso Filename: __ M_30.7 -0.00 _ ___ _
User: TC 1
- - - - - -- - - --
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Task
_
Description
Form
Used
Fleet
Task
! Hours
Cost
001
002
003
004
005
BACK FILL AND GRADING TO 3:1 SLOPE
DOZER
__Size
2
360.66
$251,268.32
$228,214.07
$50,038.20
$44,173.35
$1,082.66
RIP PIT FLOOR
DOZER
2
327.57
APPLY 6 INCHES OF TOP SOIL
DOZER 2
52.07
REVEG 150 ACRES REVEGE 1
MOB. DEMOB MOBILIZE 1
0.00
0.22
SUBTOTALS:
740.52
$574,776.60
INDIRECT COSTS
OVERHEAD AND PROFIT:
0.00
Liability insurance:
2.02%
Performance bond:
1.05%
Job superintendent:
0.00 hrs
Profit:
10.00%
Total
Total
Total
Total
TOTAL O & P
CONTRACT AMOUNT (direct + O & P)
LEGAL - ENGINEERING - PROJECT MANAGEMENT
$11,610.49
$6,035.15
$0.00
$57,477.66
$75,123.30
$649,899.90
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and /or contract/bid preparation:
0.00%
Total =
$0.00
Reclamation management and /or administration:
0.00%
$0.00
CONTINGENCY:
3.00
Total =
$17,243.30
TOTAL INDIRECT COST =
$92,366.60
TOTAL BOND AMOUNT (direct + indirect) =
$667,143.20