2013-09-11_PERMIT FILE - M2013052

• Permit No: M2013052
• IBM Index Class Name: PERMIT FILE
• Doc Date: 9/11/2013
• Doc Name: Permit Application, Adequzcy Review
• From: DRMS
• To: JEAN COWMAN
• Email Name: TCW
• Email Name: TAK
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Reclamation Cost Estimate 2013
Site: Anus Dei Lode Claim
PROJECT IDENTIFICATION
Permit Action: Pre -Op Permit/Job #: M2013052
Task #: 001 State: Colorado
Date: 9/11/2013 County: El Paso
User: TCW
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: M052 -001
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
002
003
004
Hand crew for backfilling, 1000 yd3, —30/hr
NA
1
1
1
110.00
$3,300.00
$1,920.00
$300.00
Seeding (broadcast, 50% failure,
$16 /lb *401b /ac *2acres)
NA
8.00
Mob /demob to site (hiking 2 hr each way * 5 days)
NA
10.00
SUBTOTALS:
128
$5,520.00
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
Performance bond:
Job superintendent:
Profit:
2.02%
1.05%
0.00 hrs
10.00%
Total =
$111.50
Total =
$57.96
Total =
$0.00
Total =
$552.00
TOTAL O & P =
$721.46
CONTRACT AMOUNT (direct + O & P) =
$6,241.46
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs):
0.00
Total = 0.00
Engineering work and/or contract/bid preparation:
0.00%
Total = $0.00
Reclamation management and /or administration:
5.00%
$312.07
CONTINGENCY:
0.00
Total = $0.00
TOTAL INDIRECT COST = $1,033.53
TOTAL BOND AMOUNT (direct + indirect) = $6,553.53