Laserfiche WebLink
TABLE 1 <br />MOFFAT COUNTY MINING, LLC <br />WILLIAMS FORK MINES <br />2013 BOND RELEASE SUMMARY <br />Task No. <br />Description <br />Direct Cost <br />Phase <br />001-6 <br />Offices, Training Center <br />$ 18,592 <br />1 <br />001 -11 <br />Rock -Dust Tank & Footers <br />535 <br />1 <br />001 -12 <br />Brazel -Simms Building & Footers <br />10,409 <br />1 <br />001 -13 <br />Bathhouse, Lamphouse & Footers <br />10,723 <br />1 <br />001 -14 <br />Carpenter's Shop & Footers <br />2,755 <br />1 <br />001 -15 <br />Old Shop & Slab Floor <br />13,620 <br />1 <br />001 -16 <br />Rock -Dust Tank & Footers <br />552 <br />1 <br />001 -22 <br />Rock Crusher Site & Equipment <br />13,449 <br />1 <br />001 -23 <br />Pole Barn & Footers <br />29,219 <br />1 <br />002 <br />Seal Okie Plaza Well (6" Well) <br />$ 3,255 <br />1 <br />003 <br />Seal & Backfill Mine No.5 Entry 1 <br />10,787 <br />2 <br />003 <br />Seal & Backfill Mine No.5 Entry 2 <br />10,787 <br />2 <br />003 <br />Seal & Backfill Mine No.5 Entry 3 <br />10,787 <br />2 <br />007 <br />Regrade No. 5 Mine Portal Area <br />$ 60,123 <br />2 <br />012 <br />Regrade Old Shop Area <br />7,653 <br />2 <br />018 <br />Cover No. 9 Mine Portal Area w /Berm Mad. <br />447,133 <br />2 <br />025 <br />Finish Grade No. 5 Mine Portal Area <br />1,849 <br />2 <br />028 <br />Finish Grade No. 9 Mine Portal /RefuseAreas 1,384 <br />2 <br />029 <br />Finish Grade Old Shop Area <br />804 <br />2 <br />050 <br />Soil Matl. Replacement - No. 9 Portal Area <br />$ 23,596 <br />2 <br />051 <br />Soil Matl. Replacement - No. 9 Refuse Area <br />3,209 <br />2 <br />055 <br />Soil Matl. Replacement - No. 5 Portal Area <br />14,336 <br />2 <br />057 <br />Soil Matl. Replacement - No. 9 Yard Area <br />25,574 <br />2 <br />058 <br />Soil Matl. Replacement - Old Shop Area <br />537 <br />2 <br />Reclaim Williams Fork Strip Pit (Post -Law) <br />$124,806 <br />1 <br />Reclaim Williams Fork Strip Pit (Pre -Law) <br />$ 68,020 <br />2 <br />Revegetate Utah Tract <br />127,648 <br />2 <br />Subtotal Phase 1 @ 60% <br />($227,915 x 0.60) <br />$136,748 <br />Associated Overhead and Profit ($136,748 x 0.1307) <br />17,873 <br />Total Phase 1 <br />$154,621 <br />Subtotal Phase 2 @ 85% <br />($814,227 x 0.85) <br />$692,093 <br />Associated Overhead and Profit <br />($692,093 x 0.1307) <br />$ 90,457 <br />Total Phase 2 <br />$782,550 <br />Total <br />$937,171 <br />