Laserfiche WebLink
COST SUMMARY WORK <br />Task description: Final Reclamation Cost Estimate <br />Site: Shults Gravel Pit Permit Action: SI -01 <br />PROJECT IDENTIFICATION <br />Task #: 001 State: Colorado <br />Date: 93 2013 County: Rio Blanco <br />User: THM <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Permit/Job #: M2000073 <br />Abbreviation: None <br />Filename: M073 -001 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />01 a <br />02a <br />03a <br />04a <br />05a <br />Cut and Fill Reduction of Pit Slopes <br />DOZER <br />1 <br />1 <br />I 1 <br />1 <br />1 <br />21.08 <br />$3,438.43 <br />$1,236.00 <br />$4,061.11 <br />$5,126.78 <br />$3,080.73 <br />Rip Compacted Areas Prior to Topsoil <br />Replacement <br />I RIPPER <br />7.18 <br />Replace 6" Topsoil over 6 acres Disturbance <br />SCRAPERI <br />3.85 <br />Reve etate 6 acres Disturbance <br />REVEGE <br />16.00 <br />Mobilization <br />MOBILIZE <br />3.20 <br />SUBTOTALS: <br />51.31 <br />$16,943.05 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02% <br />Total <br />$342.25 <br />Performance bond: <br />1.05% <br />Total <br />$177.90 <br />Job superintendent: <br />25.66 hrs <br />Total <br />$1,678.09 <br />Profit: <br />10.00% <br />Total <br />$1,694.31 <br />$22,885.67 <br />TOTAL O & P <br />$3,892.55 <br />CONTRACT AMOUNT (direct + O & P) <br />$20,835.60 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />500.00 Total <br />500.00 <br />Engineering work and/or contract/bid preparation: <br />0.000a Total <br />$0.00 <br />Reclamation management and/or administration: <br />5.00 0o <br />$1,041.78 <br />CONTINGENCY: <br />3.00 Total <br />$508.29 <br />TOTAL INDIRECT COST - <br />$5,942.62 <br />TOTAL BOND AMOUNT (direct + indirect) _ <br />$22,885.67 <br />