Laserfiche WebLink
EXAMPLE COMPUTATION FOR LSPWCD SPECIAL CLASS D CONTRACT <br />150 acre center pivot with 75 acres alfalfa and 75 acres corn <br />One well at SDF=314 days is only water supply to center pivot <br />Recharge pond at SDF=360 days supplied 2 cfs of water in fall and spring from lift station on ditch; well owner gets 50% of credits <br />All values in acre-feet <br /> <br />Month <br />CU at well <br /> <br />(via Ovid) <br />weather data) <br />Total <br />Depletion <br />after 20 years <br />of pumping <br />Days <br />Out of Priority <br />in Year 2000 <br />Out of Priority <br />Depletion <br />Total <br />Accretion <br />after 1 year <br />of recharge <br />Out of Priority <br />Accretion DEP > ACC <br />Unreplaced <br />Out of Priority <br />Depletion ACC > DEP <br />Excess <br />Out of Priority <br />Accretion <br /> DEP ACC DEP - ACC ACC - DEP <br />April 8.2 11.9 0 0.0 9.3 0.0 <br />May 19.3 11.9 7 2.7 13.3 3.0 0.3 <br />June 34.2 12.1 30 12.1 16 16.0 3.9 <br />July 64.6 14.4 31 14.4 16.4 16.4 2.0 <br />August 57.6 18.4 31 18.4 14.1 14.1 4.3 <br />September 34.3 21.4 30 21.4 11.5 11.5 9.9 <br />October 6.4 23.6 15 11.4 10.1 4.9 6.5 <br />TOTALS 224.6 <br />113.7 80.4 <br />90.7 <br />65.9 20.7 6.2 <br />Total pumped by LSPWCD records is 278.4 ac-ft <br />Application efficiency is 224.6 / 278.4 = 81 %; OK for center pivot <br />Well Owner owes LSPWCD: $2.00/ac-ft x(278.4 ac-ft) x 20.7 / 80.4 PLUS $25.00 Admin Fee =$168.36 <br />LSPWCD owes Well Owner: $7.00/ac-ft x(6.2 ac-ft) _$43.40 <br />Therefore NET that well owner owes LSPWCD is $168.36 -$43.40 =$124.96