WSP07139 - Laserfiche WebLink

Home Browse Search

i i I I I I I I I I I I I I 00.1<448 I ,I I, I I - San Juan - Zone DIE - Alfalfa From Malt Barley, Oat Cover Crop Datafile SECTION 13. . . * PURCHASED MATERIALS * . . LINE UNITS COST NO. /ACRE /UNIT DESCRIPTION OPERATION NO. 1 20.00 2 150.00 5, MACHINE NO. 610, Bl"oadcast Spl"..adel" 0.28 (LBS. N) 0.27 (LBS. P205) OPERATION NO. 1 80.00 2 14.00 6, MACHINE NO. 205, Gl"ain Dl"ill 0.13 OAT SEED (LBS.) 1.81 ALFALFA SEED (LBS.) OPERATION NO.8, MACHINE NO. 655, Spl"ayel" 1 1.00 1.76 (PT. PARATHION 4EC) OPERATION NO. 10, MACHINE NO. 530, BaI"I",R8gulal" 1 0.44 21.75 TWINE (BALE) SECTION 14. . . . GENERAL INFORMATION * * . LINE NO. 1 COLORADO - UTE PROJECT - SAN JUAN ZONE D/E 2 ALFRLFA FROM MALT BARLEY - OAT COVER CROP 3 OWNED LAND ' 4 EXPECTED YIELD PER ACRE 3.65 ACRES THIS CROP BUDGET 36.00 AUM GRRZING PER ACRE 0.0 TOTAL CROPLAND ACRES 288.00 5 INTEREST RATE TIME LABOR INTEREST RATE ON OPERATING (MO) COST ON MRCHINE EX PENSES, " $/HR INVESTMENT, ~ 8.38 6.0 5.00 8.38 ESTABLISHMENT MANGEMENT VALUE OF SELLING CHRRGE PER CHARGE/UNIT GRAZING PRICE/UNIT YEAR HARVESTED PER AUM HARVESTED 0.0 3.83 0.0 72.69 6 7 REAL ESTATE TAXES 0.0 ACRES FARMED PER ACRE HARVESTED 1.00 NO. OF ACRES TAXED 0.00 INTEREST RRTE ON REAL ESTATE 0.0 LPND VPLUE $/ACRE 0.0 8 OVERHEPD CHARGE (,,) 5.00 9 COMBINE BASE UNIT FIXED COST FACTOR 13.29 TRACTOR FIXED COST FACTOR 12.67 TRPCTOR REPAIR COST FACTOR 4.35 COMBINE BASE UNIT REPAIR COST FACTOR 3.20 10 .&,.-:.c;