Laserfiche WebLink
<br />i <br />i <br />. <br />I <br />i <br />, <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />,I <br /> <br />I <br /> <br />I <br />11 <br />" <br /> <br />- <br /> <br />OJHH <br /> <br />San Juan - Zone DIE - Malt Barley Datafile <br /> <br />SECTION 12. . * . "SPECIAL" OPERATIONS. . . <br /> <br />LINE MACHINE <br />NO. NUMBER <br /> <br />LABOR <br />MIN./ <br />ACRE <br />0.0 <br />17.80 <br /> <br />FUEL, <br />LUBE <br />$/ACRE <br />0.0 <br />0.30 <br /> <br />REPAIRS, <br />MAINT. <br />$/ACRE <br />0.25 <br />0.35 <br /> <br />FIXED <br />COST <br />$/ACRE <br />1.86 <br />1.45 <br /> <br />DESCRI PTION <br /> <br />1 625 <br />2 650 <br /> <br />Stesl Bil"l <br />Grain Auger a in X 44 ft <br /> <br />SECTION 13. * * . PURCHASED MATERIALS . . . <br /> <br />LINE UNITS COST DESCRIPTION <br />NO. /ACRE /UNIT <br /> <br />OPERATION NO. <br />1 60. 00 <br />2 43.00 <br /> <br />S, MACHINE NO. 610, Broadcast Spreader <br />0.28 (LBS. N) <br />0.27 (LBS.P205) <br /> <br />OPERATION NO.7, MACHINE NO. 655, Spl"ayel" <br />1 1.00 9.63 (QT. FAR-GO 4ECl <br /> <br />OPERATION NO.8, MACHINE NO. 205, Gl"ain Dl"ill <br />1 100.00 0.12 BARLEY SEED (LBS.) <br /> <br />OPERATION NO. 10, MACHINE NO. 655, Spl"ayel" <br />1 1.50 2.07 (PT.2-4D 4EC) <br /> <br />OPERATION NO. IS, MACHINE NO. 530, Bal"I",Regulal" <br />1 0.07 21.75 TWINE (BALE) <br /> <br />SECTION 14. . . . GENERAL INFORMATION . . . <br /> <br />LINE <br />NO. <br />1 COLORADO - UTE PROJECT - SAN JUAN ZONE D/E <br />2 MALT BARLEY <br />3 OWNED LAND <br /> <br />4 <br /> <br />EXPECTED STRAW <br />YIELD- -- . YIELD <br />PER ACRE PER ACRE <br />84.00 0.50 <br /> <br />INTEREST RATE TIME <br />ON OPERATING (MO) <br />EXPENSES, ~ <br />8. 38 6.0 <br /> <br />INTEREST RATE <br />ON MACHINE <br />INVESTMENT, ~ <br />8.38 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />288.00 <br /> <br />ACRES <br />THIS CROP <br />BUDGET <br />36.00 <br /> <br />LABOR <br />CqST <br />$/HR <br />5.00 <br /> <br />5 <br /> <br />6 <br /> <br />ESTABLISHMENT <br />CHARGE PER <br />YEAR <br />0.0 <br /> <br />. . <br /> <br />MANGEMENT <br />CHARGE/UNIT <br />HARVESTED <br />0.17 <br /> <br />VALUE OF <br />STRAW <br />PER ACRE <br />25.00 <br /> <br />SELLING <br />PRICE/UNIT <br />HARVESTED <br />3.70 <br /> <br />7 <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />1.00 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />,LAND <br />VALUE <br />.$/ACRE <br />0.0 <br /> <br />8 OVERHEAD CHARGE (~) 5.00 <br /> <br />9 <br /> <br />COMBINE BASE <br />UNIT FI XED <br />COST FACTOR <br />13.29 <br /> <br />TRACTOR FIXED <br />COST FACTOR <br />12.67 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />4.35 <br /> <br />COMBINE BASE <br />UNIT REPAIR <br />COST FACTOR <br />3.20 <br /> <br />10 <br /> <br />\. <br />.~ <br />