Laserfiche WebLink
<br />i O~14{1 <br />i <br />i <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />San Juan - Zone DIE - Malt Barley FroM Al fal fo. Do.tafil.. <br />SECTION 12. . * * "SPECIAL.11 OPERATIONS . . . <br />LINE MACHINE LABOR FUEL, REPAIRS, FIXED DESCRIPTION <br />NO. NUMBER MIN./ LUBE MAINT. COST <br /> AC~E $/ACRE $/ACRE $/ACRE <br />1 6~0 17.80 0.30 0.35 1. 45 G....ail"l Auger" a in X 44 ft <br />a 6a5 0.0 0.0 0.25 1.86 Steel Bin <br /> <br />SECTION 13. . . . PURCHASED MATERIALS . . . <br /> <br />LINE UNITS COST DESCRIPTION <br />NO. /ACRE IUNIT <br /> <br />OPERATION NO. <br />1 60.00 <br />2 45.00 <br /> <br />5, MACHINE NO. 610, Broadcast Spreader <br />0.28 (LBS. N) <br />0.27 (LBS.P205) <br /> <br />OPERATION NO.7, MACHINE NO. 655, SOl"o.yel" <br />1 1.00 9.63 (QT.FAR-80 4EC) <br /> <br />OPERATION NO. ' 8, MACHINE NO. 205, Gl"o.in Dl"iIl <br />I 100.00 0.12 BARLEY SEED (LBS.l <br /> <br />OPERATION NO. 10, MACHINE NO. 655. Spl"ayel" <br />1 1.50 2.07 (PT.2-4D 4EC) <br /> <br />OPERATION NO. 15, MACHINE NO. 530. Bal"I",R.gulo.l" <br />1 0.07 21.7~ TWINE (BALE) <br /> <br />SECTION 14. . . . GENERAL INFORMATION . . . <br /> <br />LINE <br />NO. <br />1 COLORADO - UTE PROJECT - SAN JUAN ZONE DIE <br />2 MALT BARLEY FROM ALFALFA ' <br />3 OWNED LAND <br /> <br />EXPECTED <br />YIELD <br />PER ACRE <br />84.00 <br /> <br />STRAW <br />YIELD <br />PER ACRE <br />0.50 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />288.00 <br /> <br />ACRES <br />THIS CROP <br />BUDGET <br />36.00 <br /> <br />4 <br /> <br />I <br />I <br />I <br />I <br />J <br />J <br />I <br /> <br />5 <br /> <br />INTEREST RATE TIME ~ABOR INTEREST RATE <br />ON OPERATING (MOl COST ON MACHINE <br />EXPENSES. " $/HR INVESTMENT, ~ <br />8.38 6.0 5.00 8.38 <br />ESTABLISHMENT MANGEMENT VALUE OF SELLING <br />CHARGE PER CHARGE/UNIT STRAW PRICE/UNIT <br />YEAR HARVESTED PER ACRE HARVESTED <br />0.11) 0.18 25.00 3.70 <br /> <br />6 <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST' <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />LAND <br />VALUE <br />$/ACRE <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />1.00 <br /> <br />7 <br />8 <br /> <br />OVERHEAD CHAR8E (,,) 5.00 <br /> <br />COMBINE BASE <br />UNIT FIXED <br />COST FACTOR <br />13.29 <br /> <br />COMBINE BASE <br />UNIT REPAIR <br />COST FACTOR <br />3.20 <br /> <br />9 <br /> <br />10 <br /> <br />TRA~TOR ,IXED TRACTOR REPAIR <br />COST FACTOR COST ,ACTOR <br />12.67 4.35 <br />