Laserfiche WebLink
<br />, <br />i <br />, <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />OJ.1.436., <br /> <br />San Juan - Zone DIE - Alfalfa Hay Oatarile <br /> <br />SECTION 13. . . . PURCHASED MATERIALS . . . <br /> <br />LINE UNITS COST DESCRIPTION <br />NO. IACRE /UNIT <br /> <br />OPERATION NO.1, MACHINE NO. 610, Bl"oadcast Spl"....d..1" <br />1 50.00 0.27 (150 LBS.P205 EVERY THREE YEARS) <br /> <br />OPERATION NO.3, MACHINE NO. 655. Spl"aYRI" <br />1 1.00 1.76 (PARATHION 4EC) <br /> <br />OPERATION NO.6, MACHINE NO. 530, B..IRI",RRgulal" <br />1 0.30 21.75 TWINE (BALE) <br /> <br />OPERATION NO. 10. MACHINE NO. 530, Balel",R..gulal" <br />1 0.27 21.75 TWINE (BALE) <br /> <br />SECTION 14. . . . GENERAL INFORMATION . * * <br /> <br />LINE <br />NO. <br />1 COLORADO - UTE PROJECT - SAN JUAN ZONE D/E <br />2 ALFALFA HAY <br />3 OWNED LAND <br /> <br />EXPECTED <br />YIELD <br />PER ACRE <br />5.75 <br /> <br />AUM <br />GRAZING <br />PER ACRE <br />0.0 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />288.00 <br /> <br />ACRES <br />THIS CROP <br />BUDGET <br />180.00 <br /> <br />4 <br /> <br />5 <br /> <br />INTEREST RATE TIME LABOR INTEREST RATE <br />ON OPERATI NG (MOl COST ON MACHINE <br />EXPENSES, ~ $/HR INVESTMENT. " <br />8.38 6.0 5.00 8.38 <br />ESTABLISHMENT MANGEMENT VALUE OF SELLING <br />CHARGE PER CHARGE/UNIT GRAZING PRICE/UNIT <br />YEAR HARVESTED PER RUM HARVESTED <br />0.0 1.61 0.0 75.40 <br /> <br />. <br /> <br />6 <br /> <br />I <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />LAND <br />VALUE <br />$/ACRE <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />1.00 <br /> <br />7 <br /> <br />8 OVERHEAD CHARGE (~) 5.00 <br /> <br />I <br />I <br />I <br />:1 <br />. <br />II <br />I <br />"" <br /> <br />I <br />.... <br /> <br />9 <br /> <br />COMBINE BASE <br />UNIT FIXED <br />COST FACTOR <br />13.29 <br /> <br />TRACTOR FIXED <br />COST FACTOR <br />12.67 <br /> <br />COMBINE BASE <br />UNIT REPAIR <br />COST FACTOR <br />3.20 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />4.35 <br /> <br />10 <br /> <br />- <br /> <br />, <br />~", <br />