<br />6
<br />
<br />7
<br />
<br />Fundltml
<br />lrrigation:
<br />Direc~~______________________.___________._______________
<br />Indirect_ ___ _ _ ___ ____________ _ _ ______. _ .___________ _ _.
<br />Savings in O.M. &; R.. ____. __ __ ________ __ __ _ ___________ __
<br />
<br />Total_____________.__________________~______________._
<br />Flood control_________ _ _ __ _ _ _ _ _ _ _______.__._ __ _______________
<br />Fish and wildlife enbancement:
<br />NaLionnI________________________________________________
<br />Local____________________________________________
<br />
<br />Tolal______._______._________________._______________ _
<br />Recreation (adjusted for time n.nd rate of developmellt) _ _ _ _ _ _ _ _ _ . _
<br />
<br />Annual bmtfil
<br />
<br />The remaining coslB allocated to fish and wildlife enhancement
<br />($4,153,600), recreation ($10,567,700), flood control ($19,016,100),
<br />and the Federal sbare of road relocation coslB for higbway Improve-
<br />ment ($139,000) total $33,876,400 and would b~ nonr~imbllfsable as
<br />provided by law. Nonreimbursable annual operatlOn, mamtena~ce, and
<br />replacement costs total $29,800, whicb was allocated to fIsh and
<br />wildlife enbancemeut ($1l,200), recreation ($9,500), and flood control
<br />($9,100). ,
<br />As previously indicated, subsequent to the completiOn D.r the re-
<br />gional director's report, tbe FWPCA conducted furtber stu<!ies of tbe
<br />water quality control aspects of the unit, Tbose studies md,cate that
<br />maintenance of the required minimum flow of 25 cubiC feet per seco!,d
<br />in the Soutb Platte River below ihe proposed Narrows Dam, t.o Its
<br />coniluence with the Nortb Platte River would prOVIde additIOnal
<br />annual benefits of $85,200, and $135,000 to the recreation and fish
<br />and wildlife enhancement functions, respect~vely, rat~er thaI! to t~e
<br />water qualit.y control {unction as proposed In tbe reglOnal drrector s
<br />report. With Secretarial approval and adoption of the Depa.r~ent's
<br />policy on cost sharing Cor water qualit.y control came the thesIS that
<br />water quality control was not a (unction in itself. The only reasonJor
<br />cleaning up a stream is to make tbe water usable for other project
<br />purl'oses, The accrual of tbese benefits to tbe recreation and fisb and
<br />wildlife enbancement functions is predicated on tbe assumptlO':' that a
<br />waste control program consistent with the recommendatIOns of
<br />FWPCA's enforcement studies would be carried out and that suffi-
<br />cient access and picnic facilities would be provided along tbe river for
<br />those two functions.
<br />At the present time, however, Colorado la.w does not recognize t~e
<br />purposes of recreation and fish and wildlife as beneficial uses of Its
<br />water resources and thus protection of a base flow for t.hos~ purposes
<br />would not be provided as the flow migbt be diverted by valid bolders
<br />of natural flow water right permits, Realization of tbe above addi-
<br />tional benefits is contingent upon the maintenance of t.he base flow
<br />of 25 cubic feet per second and the acquistion of land and installa-
<br />tion of CacilitieR specifically Cor the rurposes of recreatIOn and fish
<br />and wildlife. Therefore, the State 0 Colorado would need to take
<br />such act.ions 8S are necessary to assure protection of this base flow and
<br />,'muld need to agree to administer and to share in the costs of tbe
<br />recreation and fish and wildlife enhancement Facilities.
<br />ASsuming such acLiollil would be taken by tbe Siate and the addi-
<br />tional land and recreation fa.ciliLies would be provided as featured of
<br />the unit, t.be economic and financial a.spects of tbe ul!it were reevalu-
<br />ated to reflect the resultant changes in the constructIon costs, alloca-
<br />tion of costs, benefit.s, and repayment. requirements as a result of
<br />formulat.ing t.he alternative plan of development. This reevaluaLion is
<br />presented in tbe following para~rapbs, ,
<br />In reevaJuating this alternatIve plan of development for t.he umt
<br />it bas been assumed tbat an additional 3,000 acres of land would be
<br />acquired R.nd access to the river would be provided for fishing at an
<br />estimated cost of $400,000 and 60 picnic areas would be developed at
<br />an estimated cost of $300,000, It was also assumed that tbe necessary
<br />actions would be taken to assure protection of tbe base flow and tbere-
<br />Core the irrigators would forgo diversion of this water. Additional
<br />reservoir releases for irrigation \Vould be required to replace tbe water
<br />
<br />$1, 394, 000
<br />221, 500
<br />16, 000
<br />
<br />1,631, 500
<br />961,000
<br />
<br />51,000
<br />241, 700
<br />
<br />292, 700
<br />790, 000
<br />
<br />Total net benefits____. _ _ __. _ __ _ _______ _ _ _ _ __ __ __ __ __ __ _. 3, 675, 200
<br />Direct net bcnefits__ __ _ _ __ _ __ __ __ __ _ ~ _ _ _ __ __ __ __ __ __ _ __ _ 3, 453. 700
<br />Tbe benefit-cost ratio, based on tbe foregoing, is 1.62 to 1 for total
<br />benefits and 1.52 to 1 for dired benefits only,
<br />Tbe estimated costs of tbe Narrows Unit have been allocated as
<br />1011ow'8:
<br />
<br />Function
<br />
<br />Construction Inlerut
<br />costs durinl[ Totlll
<br /> construction
<br />$26,199,400 $2,167,900 $28.367,300
<br />19,016,100 1,580,000 20,596,100
<br />139,000 11.600 150,600
<br />882,000 54,700 936,700
<br />3,738.000 279,900 4,017,900
<br />11,845,500 824,500 12,670,000
<br />61,1520,000 4,918,600 66,738,600
<br />
<br />Irril[ltion____
<br />Floodconlrol. ..____.
<br />HrltlwBylmprOyemenl.
<br />Fislllndwildlifll:
<br />NlltionaL______._______..______________________..,
<br />LocIL___________________________________________...
<br />RlCrI.llon______.......________ ...___________
<br />
<br />101IL____________________________________________..
<br />
<br />f'-
<br />',"
<br />
<br />All of tbe construction costs allocated to irrigation ($26,199,400)
<br />would be reimbursable without interest within 50 years. Annual
<br />operation, maintenance, and replacement expenses allocat.ed W irriga-
<br />tion are $22,400, All of tbese cost<; would be repaid from annua.! ad
<br />valorem tax revenues estimated at $17,000, annual service charges
<br />from Jackson Lake Reservoir interesIB ($10,000), and a fixed annual
<br />obligation ($519,400) to return tbe irrigation costs within 50 years,
<br />The contractual arrsngement.s may include provision for variable
<br />annual repayment reflecting botb economic and overall water supply
<br />conditions.
<br />As provided in the Federal Water Project RecTeation Act, a nOD-
<br />Federal public body would be responsible for the repayment with
<br />interest of $491,300, wbicb represents one-half of separable costs al-
<br />located to fisb nnd wildlife enbnncement, and includes $24,900 interest
<br />during construction, and would bear all of the separable annual opera-
<br />tion and maintenance costs estimated at $20,100. Reimbursable costs
<br />allocated to recreation for which it would be responsible tot.al $J ,-
<br />307,300, which includes $29,500 interest during construction. Separa-
<br />ble operation and maintenance costs R.re estimated at $144,200. We
<br />antiCipate the State of Colorado will indicate in writing its intent to
<br />agree, as required by tbe act, t.o bear these costs and to administer
<br />tbe land and water areas for recreation and fisb and wildlife enbance-
<br />ment. Such an agreement would be a prerequisite to commencement
<br />of construction of the unit.
<br />
<br />, ,
<br />...
<br />
|