|
<br />ESTIMATED INSTALLATION COST BY FISCAL YEAR
<br />
<br />SUIL CONSERVATION SERVICE ACTIVITIES
<br />
<br />for the
<br />
<br />WELLTON-MOHAWK ON-FARM IRRIGATION IMPROVEMENT PROGRAM 1/
<br />
<br />Fiscal Assistance Local 2/
<br />Year Technical Financial Total Costs Total
<br />(1) (2) (3) (4) (5 ) (6 )
<br /> (2)+(3) (3)xl/3 (4)+(5)
<br />75 S 13,575.99 S $ 13,575.99 $ $ 13,575.99
<br />3/ 229,933.88 229,933.88 229,933.88
<br />76 241,416.90 873,650.67 1 , 115 ,067. 57 291,000 1 ,406,067.57
<br />77 367,991.64 1,131,031.26 1,499,022.90 377 ,000 1,876,022.90
<br />78 218,804.00 1,306,859.00 1,525,663.00 436,000 1,961,663.00
<br />79 311,355.28 1,665,386.69 1,976,741.97 555,000 2,531,741.97
<br />80 380,939.32 2,794,582.00 3,175,521.32 932,000 4,107,521.32
<br />81 360,000.00 2,224,849.31 2,584,849.31 742,000 3,326,849.31
<br />82 370,969.97 1,345,800.32 1,716,770.29 449,000 2,165,770.29
<br />83 373,609.81 1,304,267.25 1,677,877.06 435,000 2, 112,877 . 06
<br />84 428,670.31 2,950,173.32 3,378,843.63 983,000 4,361,843.63
<br />85 418,954.62 2,064,701.27 2,483,655.89 688,000 3,171 ,655.89
<br />86 285,891.25 1,138,500.55 1,424,391.80 379,000 1,803,391.80
<br />87 6,269.71 6,269.71 6,269.71
<br />Total $4,008,382.68 S18,799,801.64 $22,808,184.32 $6,267,000 $29,075,184.32
<br />
<br />Ac. 4/ $
<br />
<br />83.17
<br />
<br />$
<br />
<br />390.08
<br />
<br />$
<br />
<br />473.25 $
<br />
<br />130.03 $
<br />
<br />603.28
<br />
<br />1/ Soil Conservation Service assistance records for 366 contracts and 48,195 acres
<br />l! Local farmer obligations may have exceeded the financial cost shared ratio of 25
<br />percent. The local costs were estimated to be one-third of the
<br />~inancial assistance. Fiscal year values were rounded to the nearest $1,000.
<br />11 A transitional period between fiscal years 75 and 76 consisting of July,
<br />August and September 1975.
<br />4/ The total row was divided by 48,195 acres for an average cost/acre.
<br />
<br />-19-
<br />
|