Laserfiche WebLink
<br />184,\ <br /> <br />Table 7.11 Proforma Income and Expense Statement for Water Bank Wet Year <br />(in 1994 dollars) <br /> <br />OPERATING REVENUE <br />Water Rents (M & I), 3,500 af C.U. @ $140 = <br /> <br />$490,000 <br /> <br />OPERATING EXPENSES <br /> <br />Variable Expenses: <br />Water Leases, 7,384 af CU @$60+1,588 af CU @$25 <br /> <br />Water Storage Charges <br />FLCC Payment: Reimbursement for Operating Cost <br />FLCC Payment: Reimbursement for Consulting <br />Hydrologist <br />Water Bank Legal Consultant' <br />Computers, Office Equipment <br />Standard Expenses: (Table 7.7) <br /> <br />$482,740 <br />$43,817 <br />$5,000 <br />$1,000 <br /> <br />TOTAL: <br /> <br />$2,000 <br />$1,000 <br />$104,700 <br /> <br />1~40.757 <br />$(105,257) <br /> <br />PROFIT (LOSS) <br /> <br />, Does not include legal and engineering cost of water court decrees ($10,000 to $200,000). <br /> <br />7-39 <br />