Laserfiche WebLink
<br />. <br /> <br />OJ <br />Vl <br /> <br />. <br /> <br />Table 22.--Annua~ equivalent recreation benerits <br /> <br />. <br /> <br />K' <br />o <br />('. <br />" <br />C, <br /> <br />Annual <br />allo1lllt <br /> <br />Initial <br />year <br /> <br />Years <br />duration <br /> <br />Present worth <br />Initial year Year 1 <br /> <br />Annual <br />equivalent <br /> <br />Initial development <br />Years 1-100 $340,000 <br /> <br />1 <br /> <br />100 <br /> <br />$10,378,500 $10,378,500 <br /> <br />Ultimate development <br />Years 1-50 <br /> <br />v <br /> <br />1 <br /> <br />50 <br />50 <br /> <br />$ 8,841,5002/$ 8,841,500 2/ <br />22,868,400 4,909,500 <br /> <br />$ 18 200 <br />cwn~ative <br />910,000 <br /> <br />51 <br /> <br />Years 51-100 <br /> <br />Subtotal <br /> <br />$31,709,900 <br /> <br />13,751,000 <br /> <br />Total benefits <br /> <br />100 <br /> <br />$42,088,400 $24,129,500 <br /> <br />~ <br />E/ <br /> <br />Inc~eases cumulatively to $910,000 annually in year 50. <br /> <br />Represents tl,e present worth at the designated year of an increasing annurlity of <br />$18,200 annually with interest at 0.03125 <br /> <br />$340,000 <br /> <br />$289,000 <br /> <br />l61,000 <br /> <br />450,000 <br />$790,000 <br />