Laserfiche WebLink
<br />, <br /> <br />.003109 <br /> <br />SECTION 1_' . "SPECIAL" OPERATIONS . * * OESCR.ON <br />LINE MRCH LRBOR FUEL, REPRIRS. FIXED. <br />NO. NUMBER MIN./ LUBE MFlINT. COST <br /> ACRE $/ACRE $/ACRE $/i=lCRE <br />1 630 21. 0121 121.1218 121.43 1.45 LOADER/AUGER e IN. X 44 FT. <br />2 623 0.0 0.0 121.25 1.93 STEEL BIN,5500 BU. - 4 EA. <br /> <br />SECTION 13= * * * PURCHASED MATERIALS * * * <br /> <br />LINE UNITS COST DESCRIPTION <br />NO. /ACRE /UNIT <br /> <br />OPERATION NO. <br />t 85.121121 <br />2: 46. 121121 <br /> <br />5. MACHINE NO. 61121, BROADCAST SPREADER <br />121. 28 NITROGEN <br />121.27 PHOSPHATE <br /> <br />OPERATION NO.7, MACHINE NO. 21215, SRAIN DRI~L <br />1 1121121.. 121121 121. 12 MALT BARLEY SEED <br /> <br />OPERATION NO. <br />1 1.1210 <br />2 1.00 <br /> <br />9. MACHINE NO. 655, SPRAYER <br />2..1217 2-4-0 ,PINT <br />9.63 FARGO,aUART <br /> <br />OPERATION NO. 14, MACHINE NO. 530. 9ALER,REGULAR <br />1 0.1217 21.75 TWINE <br /> <br />SECTION 141 * * * GENERAL INFORMATION * * * <br /> <br />LINE <br />NO. <br />t COLORADO - UTE PROJECT - PARCEL 2: ZONE E <br />2: MALT BARLEY <br />3 OWNED LAND <br /> <br />EXPECTED <br />BARLEY YIELD <br />PER ACRE <br />4 82. 00 <br /> <br />BARLEY <br />STRAW YIELD <br />PER ACRE <br />0.49 <br /> <br />ACRES <br />THIS CROP <br />BUDGET <br />127.00 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />1016.00 <br /> <br />3 <br /> <br />INTEREST RATE <br />ON OPERATING <br />EXPENSES. " <br />S.3S <br /> <br />ESTABLISHMENT <br />CHARGE PER <br />YEAR <br />0.0 <br /> <br />TIME LABOR <br />(fIlQ) COST <br />'/HR <br />6.0 :5.00 <br /> <br />MANGEMENT <br />CHARGE/UNIT <br />HARVESTED <br />0.10 <br /> <br />INTEREST RATE <br />ON MACHINE <br />INVESTMENT, " <br />8.38 <br /> <br />6 <br /> <br />VALUE OF <br />STRAW <br />PER ACRE <br />2:5.00 <br /> <br />BARLEY SELLING <br />PRICE/UNIT <br />HARVESTED <br />3.26 <br /> <br />7 <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />0.00 <br /> <br />LAND <br />VALUE <br />./ACRE <br />0.0 <br /> <br />8 OVERHEAD CHARGE (,,) 6.00 <br /> <br />9 <br /> <br />COMBINE BASE <br />UNIT FIXED <br />COST FACTOR <br />13.6121 <br /> <br />TRACTOR FIXED <br />COST FACTOR <br />14.3121 <br /> <br />COMBINE BASE <br />UNIT REPAIR <br />COST FACTOR <br />4.37 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />8.20 <br /> <br />10 <br /> <br />SECTI ON 15: * * * TECHNICAL INFORMATION * * * <br />MACH. DESCRIPTION FIXED COST REPAIR COST AVG AVa <br />NO. FACTOR FACTOR SPEED FIELD <br /> " OF LIST ~ OF LIST EFF. <br />115 TANDEM DISC 13.40 ~.4e 4.121121 83.5121 <br />130 CHISEL 12.1121 1.60 4.~0 B0.00 <br />133 ROLLER HARROW 12.80 2.1121 4.121121 8121.00 <br />205 GRAIN DRILL 13.8121 2.60 3.30 72.5121 <br />410 COMBINE. PICKUP 13.60 4.37 4.121121 70.00 <br />440 TRUCK 0.0 0.0 0.0 0.0 <br />525 SELF-PROPELLED WINDROWER 15.5121 12.1210 3.2121 77.5121 <br />530 BALER,REGULAR 19.8121 10.90. 2.00 74.5121 <br />386 SELF-PROPELLED BALE WAGON 19.10 10.2121 3.69 0.0 <br />610 BROADCAST SPREADER 0.0 0.0 4.9121 67.50 <br />623 ELEVATOR 8.50 0.25 0.0 0.0 <br />630 AUGeR (GRAIN) 11.2121 3.3121 0.0 0.0 <br />633 SPRAYER 13.60 1.4121 1121.121121 65.1210 <br />713 IRRIGATION. SIDE ROLL SYSTEM 0.0 0.0 0.0 0.0 <br />ENTER SECTION NUMBER TO BE LISTED. <br />. STOP <br />00 YOU WANT TO RUN, LIST, CHANGE, ADD, DELETE OR STOP? <br />. STOP <br /> <br />Do vou want to save this CROPBUDGET file for further use? <br />.Y . . <br />File CUMBYP2E has been saved. <br />RI <br /> <br />.J <br /> <br />21 <br />