Laserfiche WebLink
<br />. SECTION .. DESCtION <br />003106 * * "SPECIAL" OPERATIONS . . . <br />LINE MACHINE LABOR FUEL, REPR IRS, FIXED <br /> NO. NUMBER MIN.I l.UBE MAINT. COST <br /> ACRE $/ACRE $/ACRE $/ACRE <br /> . 6~0 21.00 0.08 0.43 1.45 LOADER/AUGER 8 IN. - 44 FT. <br /> 2 625 0.0 0.0 0.25 '.93 STEEL BIN,5500 BU. - 4 EA. <br /> <br />SECTION 13: * * * PURCHASED MATERIALS * * * <br /> <br />LINE UNITS COST DESCRIPTION <br />NO. IACRE IUNIT <br /> <br />OPERATION NO. <br />t 85.00 <br />I:: 46. 00 <br /> <br />5, MACHINE NO. 610, BROADCAST SPREADER <br />0. 28 NITROGEN <br />0.27 PHOSPHATE <br /> <br />OPERATION NO.7, MACHINE NO. 205. GRAIN DRILL <br />1 100.00 0.12 MALT BARLEY SEED <br /> <br />OPERATI ON NO. <br />t 1.00 <br />;2 1.00 <br /> <br />9. MACHINE NO. 655. SPRAYER <br />2.07 2-4-D, PINT <br />9.63 FARGO,QUART <br /> <br />OPERATION NO. 14, MACHINE NO. 530, BALER,REGULAR <br />1 0.07 21.75 TWINE <br /> <br />SECTION 14= * * * GENERAL INFORMATION * * * <br /> <br />LINE <br />NO. <br />t COLORADO - UTE PROJECT - PARCEL 2 ZONE E <br />2 MALT BARLEY FROM ALFALFA <br />3 aWNED LAND <br /> <br />4 <br /> <br />EXPECTED <br />BARLEY YIELD <br />PER ACRE <br />82.00 <br /> <br />BARLEY <br />STRAW YIELD <br />PER ACRE <br />0.49 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />1016.00 <br /> <br />ACRES <br />THIS CROP <br />BUDGET <br />127.00 <br /> <br />5 <br /> <br />INTEREST RATE <br />ON OPERATING <br />EXPENSES. " <br />8~38 <br /> <br />ESTABLISHMENT <br />CHARGE PER <br />VEAR <br />0.0 <br /> <br />TIME LABOR <br />(MQ) COST <br />S/HR <br />6.0 5.00 <br /> <br />MRNGEMENT <br />CHARGE/UNIT <br />HARVESTED <br />0.10 <br /> <br />INTEREST RATE <br />ON MACHINE <br />INVESTMENT. " <br />8.38 <br /> <br />7 <br /> <br />REAL <br />ESTATE <br />TAXES <br />0.0 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />REAL ESTATE <br />0.0 <br /> <br />LAND <br />VALUE <br />S/ACRE <br />0.0 <br /> <br />BARLEY SELLING <br />PRICE/UNIT <br />HARVESTED <br />3.26 <br /> <br />ACRES FARMED <br />PER ACRE <br />HARVESTED <br />0.00 <br /> <br />6 <br /> <br />VALUE OF <br />STRAW <br />PER ACRE <br />25.00 <br /> <br />8 OVERHEAD CHARGE ,,,) 6~00 <br /> <br />9 <br /> <br />COMBINE BASE <br />UNIT FIXED <br />COST FACTOR <br />'3.60 <br /> <br />COMBINE BASE <br />UNIT REPAIR <br />COST FACTOR <br />4.37 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />.8.2:0 <br /> <br />.0 <br /> <br />TRACTOR FIXED <br />COST FACTOR <br />14.30 <br /> <br />SECTION 1~1 * * * TECHNICAL INFORMATION * * * <br /> <br />MACH. DESCRIPTION FIXED COST REPAIR COST 'AVG AVG <br />NO. FACTOR FACTOR SPEED FIELD <br /> ~ OF LIST " OF LIST EFF. <br />10~ MOL.DBOARD PLOW 12~10 3.10 2~20 77.50 <br />115 TANDEM DISC 13~40 5~40 4.00 83.50 <br />.35 ROLLER HARROW 12.80 2~ 10 4.00 80.00 <br />S0~ GRAIN DRILL '3.80 '2.60 3.50 72.50 <br />4.0 COl'lBINE.PICKUP 13~ 60 4.37 4~00 70.00 <br />440 TRUCK 0.0 0.0 0.0 0.0 <br />~2~ SELF-PROPEL.LED WINDROWER 15.50 12~00 3.20 77.50 <br />~30 BALER. REGULAR 19.80 10.90 2.00 74.50 <br />~B6 SELF-PROPELLED BALEWAGON 19.10 10.20 3.69 0.0 <br />6.0 BROADCAST SPREADER 0.0 0.0 4.90 67~50 <br />6S5 ELEVATOR 8.50 0.25 0.0 0.0 <br />6~0 AUGER (GRAIN) 11.70 6.18 0.0 0.0 <br />6~~ SPRAYER 11.20 3.30 0.0 0.0 <br />7'~ IRRIGATION,SIDE ROLL SYSTEM 0.0 0.0 0.0 0.0 <br /> <br />ENTER SECTION NUMBER TO BE LISTED. <br />. STOP <br /> <br />DO YOU WANT TO RUN. LIST, CHRNGE, ADD, DEL.ETE OR STOP? <br />. STOP <br /> <br />Do you w,nt to SAve this CROPBUDGET file for further Vuse? <br />Fil. CUAMBP2E ha. been saved. <br />R, <br /> <br />.8 <br /> <br />~ <br />