|
<br />.,.'C
<br />
<br />~SZ'\
<br />
<br />METROPOLITAN WATER DISTRICT
<br />
<br />in the rates shown on Table 14, The rate for Parker energy is re-
<br />fiected in the cost of operation Hnd maintenance, amortization and
<br />replacement. The cost of energy purchaserl from Southern Califor-
<br />nia Edison Company is determined by rates .set forth ill the "Dis-
<br />trict-Edison 1958 Service anrl Interchange Contract."
<br />
<br />The approximate costs per kwhr for the District's Hoover energy,
<br />the District.s portion of Parker energy, and the energy purchased
<br />from Southern California Edison Company are at; follows:
<br />
<br />A nnllal Co,1 of HOO1'e/' Pon;el' Plant EnC1'[lY
<br />(Opemting Yea.1' Ending Mil.!! 31,1961,)
<br />
<br />Energy-1,322,302,890 kwhr x $,001439 .$1,902,793,86
<br />Generation 425,324.44
<br />
<br />Total......................... $2,328,118,30
<br />
<br />Cost per kwhr = ~~3~~~3~~~8~~ x 1000 = 1.761 mills/kwhr
<br />
<br />An""al Costs of PaTk"" POII.'e/' Plant
<br />(Piscal Yen/' Ending .T/I'ne 30, 1%1,)
<br />
<br />Amortization-50 years at 3';;, x $5,622,308. ....$144,738,00
<br />Operation and Maintenance 159.378,19
<br />Replacement-0,0125 x $5,622,308 70,279,00
<br />
<br />Total ....................$374,395,19
<br />
<br />C I k h $374.395,19 1000 150' '11 'k h
<br />0::; per w r~ 249,144,497 x, =. .1 ml ~,' w r
<br />
<br />Anl/Ilal Co,[, of EJ/ag!! Pnl'chascd fl'am Edison Company
<br />(Opcmting Yem' Ending Ala.!! 31, If)61)
<br />
<br />Energy delivered-531,690,327 kwhr ............. $3,669,647,65
<br />
<br />C t k h $3,669,647,65 1 000 6902 'II k h
<br />os per w r = 531.690,327 x. =, ml s per w r
<br />
<br />The average cost per acre-foot of 1,006,780 acre-feet of water
<br />delivered from Hayfield dming the operating year 1960-61 is de-
<br />termined as follows:
<br />
<br />Total Cost of Energy
<br />
<br />Hoover .n .....m....___...... _.
<br />Parker (Assumed same as fiscal year)
<br />Purchased fmm Edison ....
<br />
<br />Total...
<br />
<br />___...$2,328.118,30
<br />374,395,19
<br />3,669.647,65
<br />.....$6,372,161.14
<br />
<br />C t AFt $6,372,1 61.14 $
<br />os per cre- 00 = 1.006.780 Ac, Ft. - 6.33/Ac, Ft.
<br />
|