|
<br /> Table 2.--CQst a11QcatiQn (in thousands of dollars)
<br /> Flood Road Fish & wildlife enhancement
<br /> Item Total Irrigation control relocation Recreation Local National Total
<br />Capitalized benefits 153,416.7 48,150.3 47,191.1 147.4 41,630.9 14,791.9 1,505.1 16,297.0
<br />Alternative costs 49,375.0 55,745.0 53,375.0 at at at
<br />Justifiable investment 153,416.7 48,150.3 47,191.1 147.4 41,630.9 14,791.9 1,505.1 16,297.0
<br />Separable costs 30,361. 8 5,187.2 11,908.7 147.4 7,758.9 4,743.5 616.1 5,359.6
<br />Project costs 21,064.0 4,750.0 10,905.0 135.0 2,815.0 1,881.0 578.0 2,459.0
<br />Interest during con-
<br /> struction 1,710.1 437.2 1,003.7 12.4 92.0 126.7 38.1 164.8
<br />Capitalized OM&R 7,587.7 4,851. 9 2,735.8 2,735.8
<br />Remaining benefits 123,054.9 42,963.1 35,282.4 33,872.0 10,048.4 889.0 10,937.4
<br />Percentage distribution 100.00 34.91 28.67 27.53 8.17 .72 8.89
<br />Joint costs 52,625.9 18,371. 7 15,087.9 14,487.9 4,299.5 378.9 4,678.4
<br /> Project costs 46,896.0 16,371.4 13,445.1 12,910.5 3,831.4 337.6 4,169.0
<br /> Interest during con-
<br />'" struction 4,283.8 1,495.5 1,228.2 1,179.3 350.0 30.8 380.8
<br /> Capitalized OM&R 1,446.1 504.8 414.6 398.1 118.1 10.5 128.6
<br />Total allocation 82,987.7 23,558.9 26,996.6 147.4 22,246.8 9,043.0 995.0 10,038.0
<br />Adjusted project costs 67,960.0 21,121.4 24,350.1 135-.0 15 ,725 . 5 5,712.4 915.6 6,628.0
<br /> Interest during con-
<br /> struction 5,993.9 1,932.7 2,231. 9 12.4 1,271.3 476.7 68.9 545.6
<br /> Capitalized OM&R 9,033.8 504.8 414.6 5,250.0 2,853.9 10.5 2,864.4
<br />Discounted annual OM&R 306.1 17.1 14.0 177 .9 96.7 .4 97.1
<br />Allocation of undiscounted
<br /> project costs 68,050.0 21,121.4 24,350.1 135.0 15,815.5 5,712.4 915.6 6,628.0
<br />Ultimate annual OM&R
<br /> undiscounted 313.4 17.1 14.0 185.2 96.7 .4 97.1
<br />~
<br />at The cost of alternative single-purpose fish and wildlife developments would be essentially the same as for
<br /> recreation;: therefore, the justifiable expenditure is limited by the capitalized benefits.
<br />
|