Laserfiche WebLink
<br /> <br />00 <br /> <br />:..() <br /> <br />'--1 <br />"-4 <br />'~) <br />c;) <br /> <br />- 20 - <br /> <br />RIO GRllNDE CENTER PIVOT BUDGETS - 1974 <br /> <br />Budget #6 Potatoes - Center Pivot Corner <br />24 Acres Per Acre Cost and Returns <br /> <br />I. Gross Returns <br /> <br />2.58/2.82 X 3.00/cwt = 2. 74/cwt <br />2. 74/cwt X 255 cwt = <br /> <br />II. <br /> <br />Variable Cost <br />Less Irrigation power <br />Irrigation liibor <br /> <br />14.16 <br />1.19 <br />15.35 <br /> <br />less <br /> <br />Subtotal <br /> <br />Add irrigation power 38.17 <br />Irri.gation labor (72/1.1)55.45 <br />Add 93.62 <br /> <br />Total Variable Cost <br /> <br />Income Above Variable Cost <br /> <br />369.26 <br /> <br />353.91 <br /> <br />447.53 <br /> <br />IV. Machinery Ownership Charged to Center Acres <br /> <br />V. Return to Land RIsk Management and GeIfleral Farm <br />OVerhead <br /> <br />699.00 <br /> <br />251.47 <br /> <br />251.47 <br />