Laserfiche WebLink
<br />(;;:J <br />'.:1 <br />,'J <br />'<"""l <br />, :.) <br />(;J <br /> <br />- 18 - <br /> <br />RIO GRANDE CENTER PIVOT BUDGETS - 1974 <br /> <br />Budget #4 Feed Barley _. Center pivot Corner <br />Per Acre Cost - 24 Acres <br /> <br />I. Gross Return <br /> <br />96 X 2.7sY <br /> <br />II. Variable Costs <br /> <br />Total from center pivot center Feed Barley <br /> <br />144.17 <br /> <br />Less combining <br />Irrigation power <br />Irrigation labor <br /> <br />32.40 <br />14.29 <br />.87 <br />less 47.56 <br /> <br />subtotal <br /> <br />96.61 <br /> <br />Add custom c:ombine 96 ( .3) <br />Irrigation power <br />Irrigation labor 107/1.1 <br />Windrowing and dyking <br /> <br />29.76 <br />38.17 <br />97.00 <br />2.50 <br />164.43 <br /> <br />Total"varrable cost <br /> <br />264.04 <br /> <br />Income above variable c:ost <br /> <br />-0.04 <br /> <br />III. Machinery and Equipment OWnership Included in Center <br /> <br />IV. Return to Land, Risk, Management and General Farm <br />OVerhead/Acre -0.04 <br /> <br />264.00 <br />