Laserfiche WebLink
<br />';:J" <br />U") <br />,J <br />,.."" <br />-;) <br />l'-.,) <br /> <br />- . <br /> <br />16 <br /> <br />RIO GRANDE CENTER PIVOT BUDGETS - 1974 <br /> <br />Budget #2 Malt Barley - Center Pivot Corners <br />Per Acre Costs and Returns on 24 Acre <br /> <br />I. Gross Returns <br /> <br />6.50/ewt X 30 ewt <br /> <br />II. Var~able Cost <br /> <br />141. 77 <br /> <br />Less custom combine <br />Irrigation power <br />Irrigation labor <br /> <br />32.40 <br />14.29 <br />.87 <br />less 47.56 <br /> <br />Subtotal <br /> <br />94.21 <br /> <br />Add custom combine - .60/ewt X 30 ewt <br />Irrigation power <br />Irrigation labor - 107/1.1 <br />Windrowing and dyking <br /> <br />18.00 <br />38.17 <br />97.00 <br />2.50 <br />155.67 <br /> <br />Total variable cost <br /> <br />Income above variable cost <br /> <br />III. ,Machinery OWnership Included in Center <br /> <br />IV. Return to Land, Risk, Management and, General <br />Farm Overhead Per Acre <br /> <br />249.88 <br /> <br />-54.88 <br /> <br />-54.88 <br /> <br />195.00 <br />