|
<br />. >
<br />
<br />HISTORIC AND PROJECTED REPAYMENT OF AUTHORIZED REIMBURSABLE INVESTMENT (UNITS $1,000)
<br />
<br />dddd::::::::~~'::b::;;;;;;;;::::.:i;~ii:;;j:7~~:::::::':::::::::::i;~~~~~::,=::::::::::;;:~j~~;~::::;;;~::::::::::::":i+.i~::::.:~t:::::::;;;;;;;;,~t:::.::~~:~:~i.~;::L'iliF"d'ddd::d
<br />'~ ~~$li~~~CE"I"=""IE" =~ l.i~;~~CE-'I'=".'IE" ~ li~~~cr"I'~~""IALa'. ~~ li~~ECE"I'=''''IEE'' :~~ -li~~~CE"I'=''''IEE'' :~ li:;~~~CE"I"~~r"IE" TOTAL I COL~, 00 I =co I ~~ I ~~~ F~L
<br />2 3 4 5 S' 7 8 9 10 11 12 13 14 15 16 17 '18 19 20 21 22 23 24 ~ 26 Z7 ~ 29 30 ~. 32
<br />...,.,.,.,..,..".,..,..,.,....,....,.,.,........,...................,............ ................".._ ."."..,....,..,..,.,...,.... ,....,...,.,.,. ...,."........,...,...... ,....,..,..,..,..', ,.....,4-.. ..",.."..".."....,..,.....,..,...............".........,...
<br />~ ;: ~ ~ g g g g g g g g. g g 2~ 730~ 7~ 730~ g g g g 2~ 730~ ~ 730~ g. g g ~:1 ~
<br />2 1963 0 0 0 0 0 0 0 0 0 30790 30790 30790 0 11090 111>66 11090 24 547 S23 547 24 42427 42379 42427 0 0 0 1963 2
<br />3 1964 174 56915 56742 56915 0 0 0 0 0 4(111)8 40108 4011)8 0 15373 15349 15373 -4 556 536 S56 170 112952 1127$ 112952 0 0 0 1954 3
<br />4 1965 -2630 246164 248620 246164 0 0 0 0 0 72388 72388 72388 0 18082 18058 1808Z 5 5n 552 5n -2625 337211 3396/18 337211 0 0 0 1965 4
<br />5 1966 -498 346175 ~913O 346176 0 11867 11867 11867 0 87823 87823 87823 0 27411 27447 27471 8 593 5&l 593 -490 473869 476/l27 473929 0 0 0 1966 5
<br />6 1967 -1243 358646 362844 3S8646 -738 11819 12557 11819 0 89055 89055 89055 31 37817 3n62 37817 -9 669 645 669 _1959 498006 5C0lli3 498006 0 0 0 1%7 6
<br />7 1968 833 402241 405805 402241 781 13087 13044 13087 0 93063 93063 93063 51 44634 44528 44634 4 669 641 559 1669 553694 556EIal 553694 0 0 0 1968 7
<br />8 1969 2338 410794 411820 410794 5 13600 13552 13600 0 94145 94145 94145 50 45080 44924 45080 -9 1570 1551 1570 2384 565189 56m2 565189 0 0 0 1969 8
<br />9 1970 5857 411937 407106 411937 16 15510 15446 15510 0 94015 94015 94015 61 49360 49143 49360 9 2684 2656 2684 5943 573SOS S68$6 573506 0 0 0 1970 9
<br />10 1971 8425 461517 448224 461617 9 100 27 100 0 104240 104240 104240 121 S0396 60057 60396 -32m 2747 2772 8552 629024 615295 629024 0 0 0 1971 10
<br />~~ m~ ~~~ =~~ := =~ ~ :: ~ :: ~ ;~b 1~ i~~ ~~ 1:~~~ 1= 1~~ : ~m ~ ~W i1j~ =~ =~ ~~~~ ~ g g ~~~ ~~
<br />13 1974 9824 467394 42Ol01 467394 291 4897 3907 4897 0 99636 99636 99636 245 118138 117136 118138 -20.34594 345llO 34650 10340 724659 67~0 .724115 0 0 0 1974 13
<br />14 1975 17384 465410 400732 465410 494 5859 4375 5859 0 98111; 98116 98116 267 127313 126044 127313 78 ~ 53685 53859 18223 750475 682952 7S0557 0 0 0 1975 14
<br />:~ ~:~~ ~~~ ~~~= ~ ~~ = ~ ~ = = = ~~m~~=~~~ ~~ ~~ = = 2~~=~=:~ ~ g g ~~~ ~~
<br />17 1978 6107 539740 446409 539740 839 7616 4119 7616 0 98653 9S653 98653 193 132890 130963 132890 564 61486 62330 63780 7703 840384 7~4\74 842678 0 0 0 1978 17
<br />18 ].979 -2540 564118 463328 554118 733. 6698 2430 5698 0 99544 99544 99544 232 12S075 122916 12S075 713 61498 61625 63739 -862 846933 149843 949174 0 0 0 1979 18
<br />19 1980 34104 5SC548 ~5654 55OS48 714 6698 1716 6699 0 99505 99505 99S05 286 124643 122198 124643 726 61761 61169 63959 35830 843155 110242 845353 0 0 0 1980 19
<br />20 1981 05350164,10122 635016 646 6698 1070 6698 09920799207 99207 265136187 133476 136187 800 6-1773 60363 63901 1711 838881 ~ 641009 0 0 0 1981 20
<br />21 1982 3323 541158 412941 541158 750 6698 320 6698 0 100061 100061 100061 265 137371 134395 137371 903 61786 59498 63850 5241 847074 7072iI5 849138 0 0 0 1982 21
<br />22 1983 48678 548107 371212 548107 830 7460 252 7460 ,0 100493 100493 100493 302 138857 135638 138857 556 61807 59957 63816 S0366 856724 6665f>2 858732 0 0 0 1983 22
<br />23 1984 71943 64S464 396725 645464 252 7460 0 7460 650 100493 99943 100493 451 198262 194533 198262 752 61806 58203 63744 73848 1013484 ~i.94P4 1015423 0 0 o. 1984 23
<br />24, 1985. 86905 552448 3161lO4 652448 0 7460 0 7460 765 100493 99178 100493 329 211830 207816 211819 430 62005 57801 63699 88429 1034236 ...15ll9 1036919 0 0 0 1985 24
<br />25 1986 84099 620070 200327 620070 0 7460 0 7460 1096 112218 109817 112218 407 221066 216600 221036 1579 91420 75062 80412 87171 1052234 601806 11)41196 0 0 0 1986 25
<br />~~ ~~ ~~ ~= ~;~ :~= g ;m ~ ~m ~~ m~~: ~~~ ~i~~~: :: ~~~ ~~~f; m~~ ~~~ :~~ = ~~ ~~ ~~~ = mum ~ g ~ ~: ~
<br />28 1989 -42 722305 221916 722305 0 7460 0 7460 1095 112218 106545 112218 364 253095 247368 253095 1072 124353 104437 112192 2489 1219431 680266 1207270 0 0 0 0 0 1989 28
<br />______u_______________________________________~_~~__~~_____________________________________________~_~_~__n.~.__________._~~______________________________________________________________~__~__~______________._~~________--t-----------------------h-----------------------------___________________________~____
<br />I SUBTOTAL I S00389I, 7223051 1 1 74601 74601 I 1 ,56741 1122181 I 1 67271 2530951 1 1 126391 1243531 1 1 531889112194311 1 I 01. 01 01 01 01 SUBTOTAL I
<br />---------------------------------------------------------~._----------------------------------------------------------------------------------------------------------------------~--------------------------------~-----------------~.&~----------------------------------------------------------
<br />g ~~ ~ ~~1 ~:~ =~ ~ ~m ~ ~= ~g: mm ~~~ m~~: ~ ~:~ ~= =~ ~~ . i~~~ i:~ i~~~r, ~~ ~= :~~ ~= g g ~ ~ ~ ~~~ ~
<br />31 1992 25412 857485 331684 857485 0 7460 0 7460 1686 112218 102668 112218 426 432625 425627 432625 1807 165134 147557 1.50674 29330 1574922 1007$1; 1661)462 0 0 0 0 0 1992 31
<br />32 1m 36837 872720 310082 872720 0 7460 0 7460 1696 112218 100972 112218 535 S07810 SOO271 507810 1791 169168 149800 153237 408S9 1669376 1061131 1653445 0 0 0 0 0 1993 32
<br />33 1994 47014 900432 370780 980432 0 7460 0 7460 1713 112218 99269 112218 637 531811 523741 531811 2004 169168 14n97 151562 51268 1801089 1141S77 1783483 0 0 0 0 0 1994 33
<br />34 1995 23636 9IlO432 347144 980432 0 7460 0 7460 1724 112218 97535 112218 535 611817 603212 611817 1984 612107 543344 547446 27879 2324034 1591235 2259373 0 0 0 0 0 1995 34
<br />35 ,1996 45213 980432 301931 980432 0 7460 0 1460 1736 112218 95798 112218 719 611817 602493 611817 18371 612107 569719 674168 66045 2324034 1569941 22ll6095 0 0 0 0 0 1996 35
<br />36 1997 42466 980432 259465 980432 0 7460 0 7460 1980 1122,8 93819 112218 900 693626 683402 693626 6472 612107 563246 568050 51818 2405843 1599932 2361786 0 0 0 0 0 1997 36
<br />37 1998 54034 980432 205431 980432 0 7460 0 7460 1991 112218 91828 112218 948 888657 8n485 888657 6132 636200 580472 58S640 63105 2524967 17552'16 2574407 0 0 0 0 0 1998 37
<br />~ ~~ ~: =' l~m =~ ~ ~m g ~:: ~ ~~gl: :~~ m~l: ~~; 1=~ 1=~ 1=~ ~~ ~= ~: ~~~ ~~~ ~~Om ~=~ /~~= ~ ~ ~ ~ g~: ~
<br />40 2001 63409 980432 21404 980432 0 7460 0 7460 2034 112218 85764 112218 1182 1471764 1457289 1471764 7047 636200 557878 564103 73672 3208074 2122$5 3135977 0 0 0 0 0 2001 40
<br />41 2002 20161 980432 1243 980432 0 7460 0 7460 45803 112218 39961 112218 1182 1471764 1456107 1471764 7279 713491 627926 634516 74425 3285365 2125237 3206390 0 0 0 0 0 2002 41
<br />42 2003 0 980432 1243 980432 0 7460 0 1460 39961 112218 0 112218 21155 1702218 1665406 1702218 14503 713491 613423 619781 75619 3515819 2280072 3422109 0 0 0 0 0 2003 42
<br />43 2004 0 980432 1243 980432 0 7460 0 -7460 0 112218 0 112218 67174 1735581 1631595 1735581 7192 713491 605831 612372 74966 3549182 2238469 3448063 0 0 0 0 0 2004 43
<br />44 2005 0 980432 1243 980432 0 7460 0 7460 0 112218 0 112218 65222 1735581 1566373 1735581 8048 713491 597583 604717 73270 3549182 2166199 3440408 0 0 0 0 0 2005 44
<br />45 2006 0 980432 1243 980432 0 7460 0 7460 0 112218 0 112218 61312 1735581 lS05061 1735581 8317 713491 589266 596803 69529 3549182 2095570 3432494 0 0 0 0 0 2006 45
<br />46 2(107 Q 980432 1243 980432 0 7460 0 7460 0 112218 0 112218 27809 1735581 14n252 1734353 8592 713491 580674 588625 36401 3549182 2059169 342308B 0 0 0 0 0 2007 46
<br />47 2008 0 980432 1243 980432 0 7460 0 7460 0 112218 0 112218 44996 1735581 1432256 1734353 8878 713491 671796 580171 53874 3549182 2005295 3414634 8210 0 0 0 8210 2(108 47
<br />48 2009 0 980432 1243 980432 0 7460 0 7460 0 112218 0 112218 42124 1735581 1390132 1134353 9113 713491 662623 671433 51297 3549182 1953998 3405996 7726 0 0 0 7726 2009 48
<br />49 2010 0 980432 1243 980432 0 7460 0 7460 0 112218 0 112218 46722 1735581 1343410 1734353 9479 713491 653143 662399 56201 3649182 189n96 3396862 11520 0 2577 0 9043 2010 49
<br />50 2011 0 980432 1243 980432 0 74SO 0 7460 0 112218 0 112218 29326 1735581 1314084 1734353 9796 713491 543347 553060 39122 3549182 1858674 3387523 13304 0 6697 0 6607 2011 50
<br />51 '2012 0 980432 1243 980432 -0- 74-r;:o 0 7460 0 112218 0 112218 35964 1735581 1278120 1734353 10127 713491 533220 643401 46091 3549182 1812583 3377864 16S00 0 8369 0 8131 2012 51
<br />52 2013 0 980432 1243 980432 0 7460 0 7460 0 112218 0 81428 32730 '1735581 1245590 1734353 10348 713491 522872 533535 43078 3549182 1769505 3337208 14935 0 76SO 0 7385 2013 52
<br />53 2014 0 980432 1243 923517 0 7460 0 7460 0 112218 0 72110 34144 1735581 1211246 1734353 10696 713491 512176 523332 44840 3549182 1724665 3260772 15618 0 ]$)07 0 7711 2014 53
<br />54 2015 0 980432 1243 734269 0 7460 0 7460 0 112218 0 39830 29238 1735581 118l!008 1734353 11059 713491 601117 512779 40297 3549-182 1684368 3028691 13255 0 6671 0 6584 2015 54
<br />65 2016 0 980432 1243 634257 0 7460 0 7460 0 112218 0 24395 31282 1735581 11S0726 1724820 11393 713491 489724 501904 42675 3549182 16416il3 2892836 14239 0 7186 0 7053 2016 55
<br />56 2017 0 980432 1243 621786 0 7460 0 7460 0 112218 0 23163 30192 1735581 1120534 1720592 11763 713491 4779SO 479246 41956 3649182 159m7 2852247 13728 0 6919 0 6809 2017 56
<br />57 2018 0 980432 1243 578191 0 7460 0 7460 0 112218 0 19165 41321 1735581 1079213 172(1592 11679 713491 465281 467609 53000 3549182 1546137 2793007 19097 0 9727 0 9370 2018 57
<br />58 2019 0 980432 1243 569638 0 7460 0 7460 0 112218 0 18073 39684 1735581 1039529 1720592 12083 713491 454198 455569 51767 3549182 1494970 2771332 18307 0 9314 0 8993 2019 58
<br />59 2020 0980432 1243 568495 0 7460 0 7460 0112218 01820339345 17355811000184 172(1592 12S01 713491 441697443111 51846 3549182 1443i42757861 18145 0 9229 0 89162020 59
<br />60 2021 0 980432 1243 518915 0 7460 0 7460 0 112218 0 7978 40605 1735581 959579 1895375 12937 713491 428760 430219 53542 3549182 1389 2659947 18753 0 9547 0 9206 2021 60
<br />61 2022 0 980432 1243 516017 0 7460 0 0 0 112218 0 10991 41090 1735581 918489 1695375 13343 713491 415416 416921 54433 3549)82 13361 2639304 19033 0 9694 0 9339 2022 61
<br />62 2023 0 980432 1243 514954 0 7460 0 0 0 112218 0 11748 38523 1735581 879966 1695376 12034 713491 403582 404955 50557 3549182 12841 2627012 17841 0 9070 0 8771 2023 62.
<br />63 2024 0 980432 1243 513039 0 7460 0 0 0 112218 0 12582 20094 1735581 859872 1695375 12457 713491 390926 391617 32551 3549182 12521 2612613 8967 0 4428 0 4539 2024 63
<br />64 2025 0 980432 1243 51S022 0 7460 0 0 0 112218 0 14102 38503 1735581 821369 1695375 12900 713491 378025 378747 51403 3549182 12, 2603246 17831 0 9065 0 8766 2025 64
<br />65 2(126 0 980432 1243 515518 0 7460 0 0 0 112218 0 13568 36521 1735581 784848 1695375 13371 713491 364655 365407 49892 3549182 11SO 2589868 16879 0 8567 0 8312 2026 65
<br />66 2027 0 980432 1243 502204 0 7460 0 0 0 112218 0 13396 12568 1735581 772280 1682897 13859 713491 350796 351580 26427 3549182 11249 25500n 39187 22838 8290 0 8059 2027 66
<br />67 2028 0 980432 1243 440693 0 7460 0 0 0 112218 0 13565 13560 1735581 758720 1682897 14370 713491 336426 337243 27930 3549182 1096 2474598 43012 25097 9109 0 8806 2028 67
<br />68 2029 0 980432 1243 426314 0 7460 0 0 0 112218 0 12674 13183 1736581 745537 1676655 14903 713491 321522 322374 2S086 3549182 1 2437917 41631 24288 8810 0 8533 2029 68
<br />89 2030 0 980432 1243 429884 0 7460 0 0 0 112218 0 12713 12(177 1736581 733450 1676555 16457 713491 306065 306952 27534 3549182 1040 2426104 37670 21967 7952 0 7151 2030 69
<br />70 2031 0 900432 1243 445417 0 7460 0 0 0 112218 0 13011 11123 1735581 722337 1676556 16026 713491 290040 290951 27149 3649182 101 2425934 34177 19920 7195 0 7062 2031 70
<br />71 2032 0 980432 1243 439275 0 7460 0 0 0 112218 0 12157 7733 1735581 714604 1669329 16630 713491 27Ji1.10 274347 24363 3549182 98 2395108 21818 12678 4519 0 4621 2032 71
<br />72 2033 0 900432 1243 432326 0 7460 0 0 0 112218 0 11725 12921 1735581 701683 1669329 17261 713491 256148 257112 30182 3549182 9 4 2370492 40687 23735 8605 0 6347 2033 72
<br />73 2034 0 980432 1243 395482 0 7460 0 0 0 112218 0 11725 13044 1735581 688639 1634865 17920 713491 238228 239220 30964 3549182 92810 2281292 41152 24007 8706 0 8439 2034 73
<br />74 2035 0 980432 1243 392927 0 7460 0 0 0 112218 0 11725 12816 1735581 675823 1634865 18688 713491 219540 220660 31504 3549182 6 2260077 40517 23635 8569 0 8313 2035 74
<br />75 2035 0 980432 1243 362443 0 7460 0 0 0 112218 0 0 12577 1735581 663246 1634865 17183 713491 2(12357 203396 29760 3549182 866&16 2200704 39658 23132 8382 0 8144 2036 75
<br />76 2037 0 980432 1243 360585 0 7460 0 0 0 112218 0 0 11317 1735681 651929 1634865 17856 113491 184501 185559 29173 3549182 837$3 2181009 35045 20429 7383 0 7233 2037 76
<br />n 2038 0 980432 1243 309645 0 7460 0 0 0 112218 0 0 11195 1735581 640734 1634865 16577 713491 167924 169002 27n2 3549182 8(l9gJl 2113412 34609 20173 7289 0 7147 2038 77
<br />78 2039 1243 980432 0 256884 0 7460 0 0 0 112218 0 0 10395 1735581 630339 1634865 16101 713491 151822 162921 27739 3549182 782161 2044670 31683 18459 6655 0 6569 2(139 78
<br />79 2(140 0 980432 0 142991 0 7460 0 0 0 112218 0 0 12439 1735581 617900 1627299 16324 713491 135499 135499 28763 3549182 753399 1905189 39506 23042 8349 0 8114 2040 79
<br />:'i ~~ ~ =~ g nm~ g ~m ~ g g ~;g~: g ~ ~~~ ;m:; :s:~ ~~~ i~:~ ;~;:~; ~~= ;~: ~~ ;~i: ~~~ ~mm :~ ~~~~~ ~~ ~ ~~ ~ :
<br />82 2043 0 980432 0 107712 0 7460 0 0 0 112218 0 0 12522 1735581' 581244 1554057 '18427 71Ji1.91 82478 82478 31049 3549182 6637.22 1744247 40899 23859 8651 0 8389 2043 82
<br />: ~~ g = ~ ~ ~ ;:; ~ ~ g m~~: g g m~ ~~=1 = ~=~~ i: m:~1 = = :~ ;~~~: :~ l~g~~ ~i~ ~~~6 ~~ g ~~ = :
<br />85 2046 O. 980432 0 0 0 7460 0 0 0 112218 0 0 12582 1735581 S44220 1554057 6272 713491 37226 37226 18854 3549182 ~1446 1591283 41452 24183 8n1 0 9498 2046 85
<br />86 2047 0 980432 0 0 -0 7460 0 0 0 112218 0 0 9735 1735581 534485 1241925 6217 713491 31009 31009 15952 3549182 565494 1272934 31713 18476 6562 0 6575 2047 86
<br />87 2048 0 980432 0 0 0 7460 0 0 0 112218 0 0 12029 1736581 622456 1241925 6714 713491 24294 24294 18743 3549182 5467SO 1266219 40269 23490 8515 0 8264 2048 87
<br />88 2049 0 980432 0 0 0 7460 0 0 0 112218 0 0 4271 1736581 618185 1241925 6343 713491 17951 17951 10614 3549182 536136 1259876 12203 7043 2437 0 2723 2049 88
<br />89 2050 0 980432 0 0 0 7460 0 0 0 112218 0 0 9743 1735581 508442 1211:1925 5240 713491 12712 12712 14983 3549182- 5211'54 1254637 32463 18916 6824 0 6723 2050 89
<br />90 2061 0 980432 0 0 0 7460 0 0 0 112218 0 0 11646 1736581 496796 1241925 5763 713491 6949 6949 17409 3549182 503745 1248874 39724 23170 8397 0 8157 2051 90
<br />91 2(152 0 980432 0 0 0 7460 0 0 0 112218 0 0 11527 1735581 485269 1241925 6949 713491 0 0 18476 3549182 485269 1241925 39306 22926 8306 0 8014 2052 91
<br />92 2053 0 980432 0 0 0 7460 0 0 0 112218 0 0 10957 1735581 474312 1012247 0 713491 0 0 10957 3549182 4743'l2 1012247 37228 21708 7856 0 7664 2053 92
<br />93 2054 0 980432 0- 0 0 7460 0 0 0 112218 0 0 10060 1735581 464252 978884 0 713491 0 0 10060 3549182 464252 978884 36933 21535 7792 0 7606 2054 93
<br />94 2055 0 980432 0 0 0 -7460 0 0 0 112218 0 0 9568 1735581 454684 978884 0 713491 0 0 9568 3549182 454684 978884 35887 20922 7566 0 7399 2056 ~
<br />95 .2056 0 980432 0 0 0 7460 0 0 0 112218 0 0 10436 1735581 444246 978884 0 713491 0 0 10436 3549182 444246 9781184 39061 22782 8253 0 8026 2056 95
<br />96 2057 0 980432 0 0 0 7460 0 0 0 112218 0 0 9076 1735581 435170 978884 0 713491 0 0 9076 3549182 435170 978884 34088 19868 7176 0 7044 2057 96
<br />97 2058 0 980432 0 0 0 7460 0 0 0 112218 0 0 7657 1735581 427513 978884 0 713491 0 0 7657 3549182 427613 978884 28907 16832 6054 0 6021 2058 97
<br />98 2059 0 980432 0 0 0 7460 0 0 0 112218 0 0 10631 1735581 416882 978884 0 713491 0 0 10631 3549182 416882 978884 39767 23196 8406 0 8165 2059 98
<br />99 2060 0- 980432 0 0 0 7460 0 0 0 112218 0 0 9409 1735581 407473 978884 0 713491 0 0 9409 3549182 407473 978884 3S303 20580 7439 0 7284 2060 99
<br />100 2061 0 980432 0 0 0 7460 0 0 0 112218 0 0 9168 1735581 398305 978884 0 713491 0 0 9168 3549182 3983J5 978884 34426 20066 7249 0 7111 2061 100
<br />101 2062 0 980432 0 0 0 7400 0 0 0 112218 0 0 4193 1735581 394112 978884 0 713491 0 0 4193 3649182 394112 978884 16262 9422 3316 0 3524 2062 101
<br />102 2063 0 980-432 0- 0 0 7460 0 0- 0 112218 0 0 7052 1735581 387060 978Il84 0 713491 0 0 7052 3549182 387Ii;o 978884 26S99 15538 5576 0 558S 2063 1~
<br />103 2064 0 980432 0 0 0 7460 0 0 0 112218 0 0 10852 1735581 376208. 978Il84 0 713491 0 0 10852 3549182 376318 978884 40572 23668 8580 0 8324 2064 103
<br />104 2065 0 980432 0 0 0 1460 0 0 0 112218 0 0 7042 1735681 369166 978884 0 713491 0 0 7042 3549182 369~ 978884 26663 15517 5568 0 5678 2065 104
<br />105 2066 0 980432 0 0 0 7460 0 0 0 112218 0 0 8078 1735581 361088 978884 0 713491 0 0 8078 3549182 361008 978884 30445 17733 6387 0 6325 2066 105
<br />106 2067 0 980432 0- 0 0 7460 0 0 0 1)2218 0 0 10573 1735581 3S0515 978884 0 713491 0 0 10573 3549182 350515 978884 39556 23072 8360 0 8124 2067 106
<br />107 2068 0 980432 0 0 0 7460 0 0 0 112218 0 0 9796 1735581 340719 978884 0 713491 0 0 9796 3549182 340~9 978884 36718 21409 7746 0 7563 2068 107
<br />108 2069 0 980432 0 0 0 7460 0 0 0 112218 0 0 10322 1735581 330397 978884 0 713491 0 0 10322 3549182 330397 978884 38637 22534 8161 0 7942 2069 108
<br />109 2070 0 980432 0 0 0 7460 0 0 0 112218 0 0 9249 1735581 321146 978884 0 713491 0 0 9249 3549182 321148 978884 34721 2(1239 7313 0 7169 2070 109
<br />1.10 2071 0 980432 0 0- 0 7460 0 0- 0 112218 0 0 10636 1735581 310512 978884 0 713491 0 0 10636 3549182 310$12 978884 39784 23205 9410 0 8169 2071 110
<br />111 2072 0 980432 0 0 0 7460 0 0- 0 112218 0 0 10408 1735581 300104 9711884 0 113491 0 0 10408 3549182 300104 978884 38952 22718 8230 0 8004 2072 111
<br />112 2073 0 980432 0 0 0 7460 0 0 0 112218 0 0 8S4O 1735581 291564 978884 0 713491 0 0 8S4O 3549182 291564 978884 32130 18721 6752 0 6657 2073 112
<br />113 2074 0 980432 0 0 0 7460 0 0- 0 112218 0 0 5761 1735581 285803 978884 0 71Ji1.91 0 0 5761 3549182 28S9)3 97S884 21987 12777 4556 0 4655 2074 113
<br />114 2075 0 980432 0 0 0 7460 0 0 0 112218 0 0 10681 1735581 275122 9711884 0 713491 0 0 10681 3549182 275122 978884 39951 23303 8446 0 8202 2075 114
<br />116 2076 0 980432 0 0 0 7460 0 0 0 112218 0 0 10651 1735581 264471 978884 0 713491 0 0 10651 3549182 264471 978884 39840 23238 9422 0 8180 2076 115
<br />116 2071 0 980432 0 0 0 7460 0 0 0 112218 0 0 10686 1735581 253785 978884 0 713491 0 0 10686 3549182 253785 978884 39968 23313 8450 0 8205 20n 116
<br />117 2078 0 980432 0 0 0 7460 0 0 0 112218 0 0 8939 1735581 244846 978884 0 713491 0 0 8939 3549182 244846 9781184 33588 19575 7068 0 6945 2078 117
<br />118 2079 0 980432 0 0 0 7460 0 0 0 112218 0 0 6393 1735581 238453 978884 0 713491 0 0 6393 3549182 238453 978884 24294 14129 S055 0- 5110 2079 118
<br />119 2080 0 980432 0 0 0 7460 0 0- 0 112218 0 0 79n 1735581 230476 978884. 0 713491 0 0 7971 3549182 230476 978884 30076 17617 6307 0 6252 2080 119
<br />120 2081 0 980432 0 0 0 7460 0 0- 0 112218 0 0 6836 1735581 223640 978884 0 713491 0 0 6836 3549182 22:l6W 978884 25909 15075 5405 0 5429 2081 120
<br />121 2OB2 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1735681 2161lO4 9781384 0 713491 0 0 6836 3549182 2168)4 978884 25909 15075 5405 0 5429 2Oll2 121
<br />122 2083 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1735581 209968 978884 0 713491 0 0 6836 3549182 209968 978884 25909 1S075 5405 0 S429 2083 122
<br />123 2084 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1735581 203132 9781384 0 713491 0 0 6836 3549182 203132 9711884 25909 15075 S405 0 S429 2084 123
<br />124 2085 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1735581 196296 978884 0 713491 0 0 6836 3549182 196296 978884 25909 15075 5405 0 5429 2085 124
<br />125 2086 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1735581 189460 978884 0 713491 0 0 6836 3549182 189460 978884 25909 15075 5405 0 5429 2086 125
<br />126 2087 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1735581 182524 978884 0 71Ji1.91 0 0 6836 3549182 182624 978884 25909 15075 5405 0 5429 2087 126
<br />127 2088 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1735581 175788 978884 0 713491 0 0 6836 3549182 175788 978884 25909 15075 5405 0 5429 2088 127
<br />128 2089 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 1736581 159952 978884 0 713491 0 0 6836 3549182 168952 978884 25909 1S076 5405 0 5429 2009 128
<br />129 2090 0 980432 0 0 0 7460 0 0 0 112218 0 0 6836 2600633 1027168 1843936 0 859732 146241 146241 6836 4560475 1173409 1990177 25909 15075 5406 0 5429 2090 129
<br />
<br />. uuuuu
<br />
<br />~.
<br />'"
<br />"""'
<br />,
<br />
<br />"AA
<br />"
<br />STUOY
<br />n
<br />
<br />.'.....'..'.j.O'j.;,:L......9804j2."...9B0432....'.'..' ".".'..'..'.'...'..'7460'..'.".7460..'..'..'.... .......,......,.;12220" ii2:iie".....'..'.. ..'.."..'..'..;573465'.."2600633"....'.. '..'.'.."..........7;2849"....859732".'..'.'......'..'..'.... .3386426'.."4560475'
<br />1!f1RSTFlSCALVEAR ESTAllLISHEO 6YFlRSTOEVELOFtlEm" PERIOOIiOTICE ISSUEOON PAONIA PROJECT EfFECTtvE IN '196 2,
<br />2!POWER INVESlMENT (COL,4) 15 llASEOON FY 1989 OOSTS,
<br />3! REPAI?IENTOf' INOIANOBLlGIl.TIONS DEFERREO BY LEAVITT M:r.
<br />4!REVENUE5FR(MVEJ\R2080lHROUGHYEAR2090AREHELOCON$TANT
<br />5!REVENUEREQUIREMENTSFORTI<lSEP1lOJECTSOEFERREOPURSUANTTOTHEAGREEI'ENT,OATEO.o.l.Q!ST26,l983,
<br />BETWEENTHESUREAUOFRECL.A/'\l.TIONANOh'ESTERNAREAl'a.'ERAOMINI5TRATlONARESHCWlONLVATYEAR,2090,
<br />
<br />"."..".,..... ,....,..,..........,....,....,....."..,................,.,.,..
<br />2448992 1261782 588199 0 599011
<br />
|