WSP03339

• File Number: 8220.100.20
• Description: Colorado River - Colorado River Basin - Water Projects - CRSP - Authorizing Legislation
• State: NM
• Date: 1/1/3000
• Author: Unknown
• Title: CRSP Basin Fund - Payout Schedule Summary for the State of New Mexico
• Water Supply Pro - Doc Type: Data

.n 0........................ ...... ~AYOUT SCHEDULE SU~RY FOR THE STATE OF ,NEW MEXICO...:> (UNIT. $1.000)
tt .......... REPAYMENT' REYENuEs................... .................................... APPoRTiONED'"
APPORTIONED IN SERVICE AlLOotABLE REVENUES
REVENUES .............P..;,iO.8Y............................ AT END OF UNPAID UNPAID FOR
AVAILABLE MISC. ~~~~~ A:~e~~~~~ED TOTAL YEAR BALANCE BALANCE P. ~~~~~TS

o Ill.

e

YEAR
OF
STUDY

FISCAL
YEAR

o
1
2
3
.
5
.
7
.
.
10
11
"
13
U
"
,.
17
I.
10
20
"
"
23
,.
"
2.
"
2.
..
30
31
"
33

1961
1962
1963
1964
1965
1966
1967
1968
1969
1970
1971
1972
1973
197.
1975
1976
1977
1978
1979
1980
1981
1982
1983
198.
1985
1986
US?
10..
1989
1990
1991
1992
1993
1994

..............
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o

...........
o
o
o
o
o
o
o
o
o
443
,.
10
.
,
"
.
1
o
o
o
1
1
2
".
1
,.
41
"
o
o
1
o
1
o

o
o
o
o
o
o
o
o
o
o
o
o
"
"
"
"
41
"
"
2.
"
"
.0
50
.0
.0
50
5.
..
47
..
..
5.
5.

............
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o

...........
o
o
o
o
o
o
o
o
o
443
"
10
,.
2.
..
35
.,
"
"
2.
2.
31
.2
"5
61
..
100
.3
..
47
..
..
5.
5.

...........
o
o
o
o
o
o
o
o
o
4i59
....
4934
31057
33600
34433
34565
26951
26954
215954
26939
26939
26931
215931
26980
215980
26980
26980
411118
39167
39167
39167
41855
41855
41848

...........
o
o
o
o
o
o
o
o
o
4516
4395
4456
30563
33078
33832
33929
26273
26249
26222
26179
26151
26112
26049
25884
25823
25724
25625
40479
37680
37633
37584
40224
40165
40100

........ '0'
o
o
o
o
o
o
o
o
4959
....
4934
31057
33600
34433
34565
26951
26954
26954
26939
26939
215931
26931
26980
26980
26980
26980
41918
39167
39167
39167
41855
41855
411148

.............
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o

I~~~~~~~~~~~~~~~~~II~~~~~~~~~~~~~~II~~~~~~~~~~~I~~~~~~~~~~~I~~~~:~~:~~~~I~~~~~~~~~:I:~:~~~~~~~I~::::~~~~~:I~~~~:~~~:I~~~~:~~~~::~:I
34 1995 0 1 97 0 98 41848 40002 41848 0
35 1996 0 0 97 0 97 41848 39905 41848 0
36 1997 0 0 97 0 97 41848 3ge08 41848 0
37 1998 0 0 97 0 97 41848 39711 41848 0
38 1999 0 0 97 0 97 41848 39614 411148 0
39 2000 0 0 97 0 97 41848 39517 41848 0
40 2001 0 0 97 0 97 41848 39420 41848 0
41 2002 0 0 97 0 97 41848 39323 41848 0
42 2003 0 0 97 0 97 41848 39226 41848 0
43 Z004 0 0 97 0 97 41848 39129 41848 0
44 2005 0 0 97 0 97 41848 39032 41848 0
45 2006 0 0 97 0 97 41648 38935 411148 0
46 2007 0 146255 97 0 146352 228488 79223 2284118 0
47 2008 0 0 260 0 260 228488 78963 228488 0
48 2009 0 0 261 0 261 228488 78702 2284118 0
49 2010 0 0 260 0 260 228488 78442 228488 0
50 2011 0 0 260 0 260 228488 78182 228488 0
51 2012 0 0 261 0 261 228488 77921 228488 0
52 2013 2192 0 260 2192 2452 228488 75469 2284118 0
53 2014 10650 0 260 10650 10910 228488 64559 228488 0
54 2015 11U9 0 261 11449 11710 228488 52849 228488 0
55 2016 2905 0 260 2905 3165 228488 49684 228488 0
56 2017 9315 0 260 9315 9575 228488 40109 228488 0
57 2018 10755 0 261 10755 11016 228488 29093 228488 0
58 2019 10462 0 260 10462 10722 228488 18371 228488 0
59 2020 9292 0 260 9292 9552 228488 8819 2284118 0
60 2021 1073' 0 261 2008 2269 228488 6550 228488 8726
61 2022 11682 0 260 0 260 228488 6290 228488 11682
62 2023 11'50 0 230 0 230 228488 6060 228488 11450
63 2024 9912 0 208 0 208 228488 5852 2284118 9912
64 2025 8695 0 209 0 209 228488 5643 228488 8695
65 2026 10977 0 208 0 208 228488 5435 228488 10977
66 2027 9457 0 209 0 208 228488 5227 228488 9457
67 2028 9779 0 208 0 208 228488 5019 228488 9779
68 2029 10929 0 209 0 209 228488 4810 228488 10929
69 2030 1080B 0 208 0 208 228488 4602 228488 10808
70 2031 9887 0 208 0 208 228488 4394 228489 9887
71 2032 6367 0 207 0 207 228488 4187 2284811 6367
72 2033 8655 0 164 0 164 228489 4023 186640 8655
73 2034 9617 0 163 0 163 228488 3860 186640 9617
74 2035 11116 0 163 0 163 228489 3697 186640 11116
75 2036 9432 0 163 0 163 228488 3534 186640 9432
76 2037 9875 0 164 0 164 228488 3370 186640 9875
77 2038 11014 0 163 0 163 228488 3207 186640 11014
78 2039 10491 0 163 0 163 228488 3044 186640 10491
79 2040 9702 0 163 0 163 228488 2881 186640 9702
80 2041 9495 0 164 0 164 228488 2717 186640 9495
81 2042 11512 0 163 0 163 228498 2554 186640 11512
82 2043 10946 0 163 0 163 228488 2391 186740 10946
83 2044 11237 0 163 0 163 228488 2228 186740 11237
84 2045 1090' 0 164 0 164 228488 2064 186740 10904
85 2046 10059 0 163 0 163 228488 1901 186740 10059
86 2047 5010 0 163 0 163 228488 1738 186740 5010
87 2048 3724 0 164 0 164 228488 1574 186740 3724
88 2049 9112 0 163 0 163 228488 1411 186740 9112
89 2050 9948 0 164 0 164 228488 1247 186740 1948
90 2051 11513 0 164 0 164 228488 1083 1&6740 11513
91 2052 9097 0 164 0 164 228488 919 186740 9097
92 2053 10176 0 164 0 164 228488 755 186740 10178
93 2054 10752 0 164 0 164 228488 591 186740 10752
94. 2055 10876 0 163 0 lEi] 228488 428 186740 10876
95 2056 9314 0 164 0 164 228488 264 186740 9314
96 2057 11325 0 164 0 164 228488 100 100 11325
97 2058 10130 0 0 0 0 228488 100 100 10130
98 2059 10130 0 0 0 0 228488 100 100 10130
99 2060 10130 0 0 0 0 228488 100 100 10130
100 2061 10130 0 0 0 0 228488 100 100 10130
101 2062 10130 0 0 0 0 228488 100 100 10130
102 2063 10130 0 0 0 0 228488 100 100 10130
103 2064 10130 0 0 0 0 228488 100 100 10130
104 2065 10130 0 0 0 0 228488 100 100 10130
105 2066 10130 0 0 0 0 228488 100 100 10130
106 2067 10130 0 0 0 0 228488 100 100 10130
107 2068 10130 0 0 0 0 228488 100 100 10130
108 2069 10130 0 0 0 0 228488 100 100 10130
109 2070 10130 0 0 0 0 228488 100 100 10130
......... 'T'O'T' A.i........ .S6429i...... 'i47070....... iZ290........ 69028..... .228388............................... .............495263..

e

e