|
<br />,C,_<-_,-", ,:c...;,
<br />
<br />: ""-"'''"''<!"'.
<br />
<br />..
<br />..
<br />
<br />Wator salva.ge
<br />
<br />Fish & Wild lito
<br />enhancement
<br />
<br />Recr.eation
<br />enhancement
<br />
<br />-.f..
<br />
<br />'.,'
<br />
<br />. '..
<br />
<br />.. . . .. .~~
<br />
<br />..,
<br />
<br />.'
<br />
<br />,.
<br />
<br />.:...,.....
<br />
<br />_.... n...,
<br />
<br />:.e."7...::-.,.-:...._
<br />
<br />~s-\- _ J 0 -:1-f)
<br />/.:
<br />
<br />~. .
<br />
<br />.' ~ .-.
<br />H.... ...... .'__'. ."'_'~_""
<br />
<br />-
<br />
<br />/
<br />Tablo 24, . Cost Allocation Summary lOO-year period.ot AnalySiS-~eparabloCosts_Remainin~ Benetits Method
<br />(dollars)
<br />
<br />Construction Costs
<br />
<br />Total
<br />-9.9fl'1"o
<br />~3-o(}
<br />
<br />'" d7J't~
<br />~ 1 . n?~1",
<br />
<br />Co .
<br />~43 ;:aoS-
<br />
<br />Total 9.~27,OOO
<br />..'.4/ ~~?do"
<br />. :../ '.1'::.'
<br />
<br />.
<br />
<br />g S ..J:t}
<br />
<br />::..
<br />
<br />'.' ..
<br />
<br />..
<br />
<br />J'oiz:t
<br />facilities
<br />9'71'-//100 ,
<br />-B-;-1S.g,a.o.o..
<br />
<br />Interest during Construction
<br />AI..? fL'
<br />Joint
<br />facilities
<br />?:?r,i'OO
<br />.ee-F;:se&-
<br />
<br />Specific;
<br />facilities
<br />y~
<br />
<br />Total
<br />'/o.Z17,:.:',i:"t>
<br />~3-~0,'::.u4Q:-
<br />
<br />o
<br />
<br />Specific
<br />tacHi ties
<br />
<br />o Y...-
<br />
<br />Total
<br />Q9,,&,00
<br />M~, 00
<br />
<br />.'- ~ .
<br />.'.
<br />
<br />Investment Costs'
<br />
<br />, ;.
<br />
<br />Specific
<br />facilities
<br />
<br />o
<br />
<br />..-..!
<br />
<br />. 7(, 800. .
<br />.!l-6~90o.
<br />
<br />/ /6"7';00
<br />-1~J..le~'1<>().
<br />
<br />Joint
<br />fa:eili ties
<br />/6 ?5'~ ~~O-.
<br />.,9;as""""0- .
<br />
<br />89'1.,2(;0...
<br />-+'15'".400- .
<br />
<br />. .
<br />~&(/
<br />-46,-4-00
<br />//82.8/;'0<:,-. .
<br />1((,212,-roe
<br />
<br />...:....::..;.:. ..
<br />. ..... .' . ~. .... './
<br />
<br />......:..:..
<br />
<br />..
<br />
<br />Annual 01r&R
<br />Costs:
<br />Basic
<br />Recreatlo'l'
<br />Projcct.fncilitic~
<br />i!../S;200
<br />.:114';-1-ee-. 0
<br />
<br />./0",':;0<-
<br />""',7-00-
<br />
<br />o.
<br />
<br />,.
<br />
<br />32G;000
<br />
<br />.. 7'6'7Lloo.
<br />~()....
<br />
<br />..le~'
<br />
<br />17.700
<br />
<br />.---
<br />343 ~?90'
<br />
<br />.'
<br />
<br />~. .,
<br />
<br />"-.
<br />
<br />200
<br />
<br />15 ,000
<br />
<br />..
<br />
<br />201,700
<br />
<br />9;,9,,<1;'
<br />-11~Oo.
<br />
<br />15;800
<br />
<br />..
<br />.. ';100
<br />10,900 :-1,900 259,<lOO. 212,600
<br />
<br />/. '. '/z~3!?~f)"?oo.':.: . .-
<br />28.GOO ...J.,9.~. 1.0-,-'769';-000 55G,300
<br />
<br />. ..c.?~~~O':::"..~.
<br />::;. .,~ ,... ..';~;,':':,: ..,\..:,:: .,;,
<br />..... \- :....-: .-.
<br />
<br />c.
<br />
<br />r:.;-::., ,
<br />'.' .::, ..:'::::'-'
<br />...
<br />
<br />-.,. '.
<br />
<br />'../
<br />
<br />~
<br />
<br />.i.
<br />
<br />.,
<br />
<br />232,000
<br />
<br />15,000
<br />
<br />.. '.'
<br />
<br />.: ,
<br />
<br />'..~.
<br />
<br />.,
<br />. .
<br />
<br />...
<br />
<br />.,
<br />
<br />....
<br />
<br />. . ~
<br />
<br />..
<br />
<br />J.
<br />
<br />':'.'...
<br />
<br />'.- . 'C:'.
<br />
<br />..
<br />
<br />
<br />..
<br />
<br />/ ..' .
<br />527.700 ~o- .. .i;CJ.12;OOO
<br />.:/0;{j712..<;:>I$,..., :;(, 101';.0"0...',.......,
<br />. 7. /.. ". '.J /. . '"
<br />.~" . -:. ..:' '..1 :." " . _' '.. . ..: . ..
<br />.,;.: . "~". "'~: '::.: .. .'.:'
<br />.'H' "
<br />. ......
<br />
<br />. .. . . .
<br />
<br />.: . . ~.'
<br />
<br />....
<br />
<br />'.' .
<br />, ....
<br />
<br />.,.... ....
<br />
<br />.:...f:
<br />
<br />. ~: ."
<br />
<br />......
<br />
<br />.'. ;.
<br />
<br />",','
<br />
<br />,"'"
<br />
<br />. .
<br />
<br />......
<br />
<br />,"..
<br />
<br />',.
<br />
<br />'.
<br />
<br />". ..... ~ - .
<br />:. . ......
<br />
<br />'.'...
<br />
<br />~. '"
<br />
<br />...
<br />
<br />....
<br />
<br />...
<br />
<br />..':'
<br />
<br />. ,. -j.~... .:..,
<br />
<br />'.
<br />
<br />I.
<br />
<br />....
<br />
<br />..
<br />
<br />",.'
<br />
<br />',"
<br />
<br />......
<br />.,
<br />
<br />..
<br />
<br />...
<br />
<br />....
<br />
|