Laserfiche WebLink
<br />1 Orl1340 <br />1 <br />1 <br />I <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />I <br />I <br />I <br />I <br />, 1 <br />I <br />1 <br />1 <br /> <br />Alfalfa Hay,Oat Cover C~op - Piedra Zone E Datafile <br /> <br />S~CTIONI3. * * * PURCHASED MATERIALS * * * <br /> <br />LIN~ UNITS COST DESCRIPTION <br />NO. /ACRE /UNIT <br /> <br />OPERATION NO. <br />I 20.00 <br />2 150.00 <br /> <br />OPERATION NO. <br />I 80.00 <br />2 14.00 <br /> <br />5, MACHINE NO. 610, Br~adcast Spreader <br />0waS (LES. N) <br />0.27 (LBS.P205) <br /> <br />6, MACHINE NO. a0S, Grain Drill <br />0.13 OAT S~~O (LBS.) <br />1.81 ALFALFA S~ED CLBS.) <br /> <br />OP~RATION NO.8, MACHINE NO. 655, Sp~ay.~ <br />I 1.00 1.76 (PT. PARATHION 4~C) <br /> <br />OPERATION NO. 10, MACHINE NO. 530, 8al.~,Regular <br />I 0.42 21.75 TWINE (BALE) <br /> <br />S~CTION 14. * * * G~NERAL INFORMATION * * * <br /> <br />LINE <br />NO. <br />I COLORADO - UT~ PROJECT - PI~DRA ZON~ E <br />2 ALFALFA - OAT COV~R CROP <br />3 OWNED LAND <br /> <br />4 <br /> <br />EXPECTED <br />VIELD <br />PER ACRE <br />3.50 <br /> <br />5 <br /> <br />INTEREST RATE <br />ON OPERATING <br />EXP~NSES, " <br />8.38 <br /> <br />6 <br /> <br />ESTABLISHMENT <br />CHARGE PER <br />YEAR <br />0.0 <br /> <br />7 <br />8 <br /> <br />REAL <br />~STATE <br />TAXES <br />0.0 <br /> <br />AUM <br />GRAZING <br />PER ACRE <br />0.0 <br /> <br />TOTAL <br />CROPLAND <br />ACRES <br />203.00 <br /> <br />ACR~S <br />THIS CROP <br />SUDGET <br />28.00 <br /> <br />TIME LABOR <br />(1'10) COST <br />S/HR <br />6.0 5.00 <br /> <br />MANG~MENT <br />CHARGE/UNIT <br />HARVEST~D <br />5.93 <br /> <br />INTEREST RATE <br />ON MACHINE <br />INVESTMENT, " <br />8.38 <br /> <br />VALUE OF <br />GRAZING <br />PER AUM <br />0.0 <br /> <br />SELLING <br />PRICE/UNIT <br />HARVESTED <br />72.69 <br /> <br />NO. OF <br />ACRES <br />TAXED <br />0.00 <br /> <br />INTEREST <br />RATE ON <br />R~ALESTATE <br />0.0 <br /> <br />LAND <br />VALUE <br />S/ACRE <br />0.0 <br /> <br />ACRES FARM~D <br />P~R ACRE <br />HARVESTED <br />1.00 <br /> <br />OVERHEAD CHARGE (,,) <br /> <br />9 <br /> <br />COMBIN~ SAS~ <br />UNIT FIXED <br />COST FACTOR <br />13.29 <br /> <br />TRACTOR FIX~D <br />COST FACTOR <br />11.93 <br /> <br />10 <br /> <br />5.00 <br /> <br />COMSINE BAS~ <br />UNIT REPAIR <br />COST FACTOR <br />3.20 <br /> <br />TRACTOR REPAIR <br />COST FACTOR <br />3.66 <br /> <br />~-- <br />