|
<br /> 1,Q1:'
<br />. . .
<br /> i
<br /> Table Interest During Construction "
<br /> Plant in Annual Interest @
<br />Year Service Expenditure Accumulation '6-5/8%
<br /> ($1,000) ($1,000) ($1,000) ($)
<br />1 3,000 1,500 99,375
<br />2 'k1/ 5,000 5,500 364,375 C.I
<br />3 10,000 13,000 861,250 CJ
<br />4 12,600 10,000 23,000 1,523,750 "
<br />~....
<br />5 21,000 10 , 000 20,400 1,351,500 ' .
<br />,-,-'
<br />6 8,400 12,00 10,400 689,000
<br />7 8,400 10,000 13,000 861,250
<br />8 10,080 10,000 14,600 967,250
<br />9 10,080 8,000 13,520 895,700
<br />10 8,400 6,000 10,440 691,650
<br />11 5,040 0 5,040 333,900
<br /> 84,000 84,000 8,639,000
<br /> , ,
<br /> ,
<br /> I
<br />11 Assumes one year lag time for water to be beneficially used.
<br /> ,
<br /> .'
<br />
<br />i
<br />
|