|
<br /> TABLE 4
<br /> POWER REVENUES (Dollars)
<br /> OPTION A OPTION B OPTION C
<br /> Ener9Y & Ener9Y & Ener9Y &
<br /> Fiscal Capaclty Water CapacHy Water CapacIty Water
<br />N Year Sales. Delivery Other Total Sales. Delivery Other Total Sales. Del ivery Other Total
<br />U1
<br /> 19B1 1,304,356 59 ,BOO 19,148 1,383,304 1,019,984 59,800 19,148 1,098,932 1,019,984 59,800 19,148 1,098,932
<br /> 1982 1,925,365 65,000 19,148 2,009,513 1,879,620 65,000 19,148 1,963,768 1,987,955 65,000 19,148 2,072 ,103
<br /> 1983-
<br /> 1989 1,925,365 55,000 19,148 1,999,513 1,879,620 55,000 19,148 1,953,768 1,987,955 55,000 19,148 2,062,103
<br /> 1990 1,694,650 55,000 19,148 1,768,798 1,935,968 55,000 19,148 2,010,116 2,004,907 55,000 19,148 2,079,055
<br /> 1991-
<br /> 2000 1,694,650 55,000 19,148 1,768,798 1,788,195 55,000 19,148 1,862,343 1,893,688 55,000 19,148 1,967,836
<br /> 2001-
<br /> 2020 1,083,898 55,000 19,148 1,158,046 922,567 55,000 19,148 996,715 1,028,562 55,000 19,148 1,102,710
<br /> 2021-
<br /> 2034 854,104 55,000 19,148 928,252 922,567 55,000 19,148 996,148 1,028,562 55,000 19,148 1,102,710
<br /> TOTALS 68,983,842 2,984,800 1,033,992 73,002,634 67,242,140 2,984,800 1,033,992 71,260,932 72 ,836,519 2,984,800 1,033,992 76,855,311
<br /> * See Table 5 for breakdown.
<br /> C>
<br /> c:
<br /> ......
<br /> ~.
<br /> t,
<br /> 0('.
<br />
|