|
<br />00
<br />CJ
<br />r--
<br />C\J
<br />
<br />SUMMARY SHEETS (Continued)
<br />
<br />ESTIMATED COSTS
<br />
<br />Construction costs (January 1980 prices)
<br />Dry Hollow Dam and Reservoir
<br />Kendig Dam and Reservoir
<br />West Divide Diversion Dam
<br />East Divide Diversion Dam
<br />Divide Creek Pumping Plant
<br />Dry Hollow Pumping Plant
<br />West Divide Pumping Plant
<br />Dry Hollow Feeder Canal
<br />Cache Creek Canal
<br />Hunter Mesa Canal
<br />West Divide Canal
<br />Laterals
<br />Drains
<br />Transmission lines and switchyards
<br />Permanent operating facilities
<br />Recreational facilities
<br />Stackyard and orchard fencing
<br />Cultural resources program
<br />Wildlife land acquisition and improvement
<br />Depreciation and salvage
<br />Total
<br />Annual operation, maintenance, and replacement
<br />costs (1977-79 prices)
<br />
<br />ECONOMIC ANALYSIS (lOO-year period at 3.25 percent interest)
<br />
<br />Total
<br />benefits
<br />
<br />Average annual benefits
<br />Municipal and industrial water
<br />lrr igat ion
<br />Direct
<br />lnd irect
<br />Recreation
<br />Fish and wildlife
<br />Total
<br />Average annual equivalent cost
<br />Current benefit-cost ratios
<br />Total benefits
<br />Direc t bene fits
<br />Benefit-cost ratios at time of
<br />authorization (I968)~1
<br />Total benefits
<br />Direct benefits
<br />II Based on October 1967 prices.
<br />
<br />$589,000
<br />
<br />3,750,000
<br />1,647,000
<br />276,000
<br />261,000
<br />6,523,000
<br />
<br />4
<br />
<br />Less
<br />losses
<br />from
<br />rights-
<br />of-way
<br />
<br />$14,000
<br />
<br />14, 000
<br />
<br />$29,000,000
<br />37,800,000
<br />1,250,000
<br />1,400,000
<br />13,200,000
<br />14,500,000
<br />1,710,000
<br />II , 600, 000
<br />41,100,000
<br />8,300,000
<br />12,800,000
<br />11,950,000
<br />1,500,000
<br />2,530,000
<br />863,000
<br />510,000
<br />760,000
<br />970,000
<br />3,970,000
<br />-113,000
<br />195,600,000
<br />
<br />469,200
<br />
<br />Total
<br />adjusted
<br />benefits
<br />
<br />$589,000
<br />
<br />3,750,000
<br />1,633,000
<br />276,000
<br />261,000
<br />6,509,000
<br />7,878,000
<br />
<br />0.83: I
<br />0.62: 1
<br />
<br />1. 9; 1
<br />1.1: 1
<br />
|