|
<br />SUMMARY SHEETS (Continued)
<br />
<br />-.J
<br />o
<br />~
<br />
<br />BENEFIT-COST ANALYSIS (lOa-year period)
<br />
<br />Average annual
<br />net benefits
<br />Irrigation
<br />Recreation
<br />Fish and wildlife
<br />Flood control
<br />Total
<br />Average annual equivalent
<br />Benefit-cost ratio
<br />
<br />Direct
<br />$1,629,900
<br />39,200
<br />51,900
<br />30 , 700
<br />1,751,700
<br />costs (3.125
<br />
<br />COST ALLOCATIONS AND REPAYMENT
<br />
<br />Cost allocations
<br />Reimbursable costs
<br />Settlement land purchase and resale
<br />Irrigation
<br />Recreation
<br />Subtotal
<br />Nonreimbursable costs
<br />Recreation
<br />Fish and wildlife
<br />Flood control
<br />Subtotal
<br />Total
<br />Repayment of reimbursable costs!!
<br />Irrigation (50-year period)
<br />Colorado
<br />PrepaymentY
<br />Pot Hook Water Conservancy
<br />District
<br />Upper Colorado River Basin Fund
<br />Wyoming
<br />PrepaymentY
<br />Little Snake River Water Con-
<br />servancy District
<br />Upper Colorado River Basin Fund
<br />Total
<br />
<br />Indirect
<br />and public
<br />-$635,500
<br />
<br />Total
<br />$2,265,400
<br />39,200
<br />51,900
<br />~o , 700
<br />2,3 7,200
<br />1,722,800
<br />1.39:1
<br />
<br />635,500
<br />percent interest)
<br />
<br />Project
<br />costs
<br />
<br />Annual
<br />operation,
<br />maintenance,
<br />and replace-
<br />ment costs
<br />
<br />$480,000
<br />42,557,000
<br />
<br />4~ ,037,000
<br />
<br />624,000
<br />1,1JD8,000
<br />761,000
<br />2,~93,000
<br />45, 30,000
<br />
<br />$96,100
<br />16,100
<br />112,200
<br />
<br />112,200
<br />
<br />134,000
<br />
<br />1,557,000
<br />22,141,000
<br />
<br />105,000
<br />
<br />53,800
<br />
<br />1,231,000
<br />tJ,389,000
<br />,557,000
<br />
<br />42,300
<br />96,100
<br />
<br />Recreation
<br />Administering agencies 16,100
<br />1/ Costs of land purchase and resale will be repaid with interest
<br />within 25-year period with revenues from sale of the land.
<br />Y Expenditures for investigations from Colorado River Development
<br />Fund and contributed funds.
<br />
<br />3
<br />
|