Laserfiche WebLink
<br /> <br />. <br /> <br />. <br /> <br />. <br /> <br />."'" ,~ ('" ""." <br />I.;':tVI <br /> <br />SUMMAHY SIlSETS (Continued) <br /> <br />Bluestone Project <br /> <br />BE/EFIT-COST ANALYSIS (lOO-yea.r period at 2 1/2 percent) <br />-...... <br /> <br />Average annual <br />benef'its <br />Irrigation <br />Direct <br />Indirect <br />Public <br />Total <br />Power <br /> <br />Average annual <br />e<;juivalent costs <br />Project investment . $330,000 <br />Operation and main- <br />tenance <br />Share of Colorado <br />River Storage <br />project costs <br /> <br />$341,000 <br />26fJ,OOO <br />55.000 <br />664,000 <br />208,000 <br />872,000 <br /> <br />83,000 <br /> <br />26,800 <br />440,200 <br /> <br />Benefit-cost ratio 1.98:1 <br /> <br />COST ALLOCATIONS jJJlJD REPAYMEN'l!. (Unit--$l,OOO) <br /> <br />Irrigation <br /> <br />Power <br /> <br />Total <br /> <br />Allocations <br />Project costs <br />Construction costs <br />Interest during construction <br />Total 6,171.5 <br />Annual operation and <br />maintenance costs <br />Repayment]} <br />Project costs <br />Irrigators <br />Ad valorem taxes <br />Upper Colorado River <br />Bas in Fund <br />Project power users <br /> <br />Total <br />Annual operation and <br />lUaintenance costs 35.4 11'7.6 <br />11 Repayment peri;d of 50 years following development <br />periods. <br />g.l Repaid ,rith interest at 2 3/4 percent. Interest pay- <br />ment over the 50-year payout period would amount to $4,545,000. <br />Surplus power revenues of $422,000 would also accu~ulate in <br />50-year payout period. <br /> <br />6,171.5 <br /> <br />11,658.5 <br />206 <br />11,864.5 <br /> <br />5,487 <br />206 <br />5,693 <br /> <br />35.4 <br /> <br />}~7 .6 <br /> <br />83 <br /> <br />1,570 <br />50 <br /> <br />1,570 <br />50 <br /> <br />4,551.5 <br /> <br />4,551. 5 <br />5,693 <br />11,864.5 <br /> <br />Y5,693 <br />5,693 <br /> <br />6,171.5 <br /> <br />83 <br /> <br />7 <br />