|
<br />801
<br />
<br />Table 4. SUMMARY OF ANALYSIS OF ECONOMIC FACfORS FOR SELF-CONTAINED NEW FARM UNITS UNDER
<br />VARIOUS CONDITIONS AND ASSU~1PTIONS
<br />
<br /> Total Total Total Returns Payment Interest Return
<br /> CTOp- invest- returns to se- for on in- to op-
<br /> land ment 1ected water vestment erators
<br />Comparison factors a/ labor
<br /> (Acres) (Do 15. ) (Do1s.) (Do1s.) (Do1s.) (Do1s.) (Do1s.)
<br />200-Beef-Cow Units with Ifoderate Leve Is
<br />of Productivity and Efficiency 529 117,452 23,639 5,917 3,051 5,873 -3,007
<br />200-Beef-Cow Unit With High Efficiency
<br />and Productivity
<br /> High Crop Efficiency & Productivity 453 111,454 23,821 8,686 2,613 5,573 500
<br /> HiRh Calf Crops and t!eights 453 111,454 25,557 10,422 2,613 5,573 2,236
<br />200-Beef-Cow Unit lath Cattle Fattenin~ IV
<br /> V1
<br />Varying Productivity and Efficiency
<br /> Moderate Productivity & Efficiency 603 143,529 38,227 11,867 3,478 7,176 1,213
<br /> Moderate Productivity & High Efficiency 603 143,529 38,227 17,184 3,478 7,176 6,530
<br /> High Productivity & Efficiency 505 135,641 38,227 16,995 2,913 6,782 7,300
<br />150-Beef-Cow Unit \Vi th Cat~le Fattening
<br />High Efficiency
<br /> r~derate Productivity 467 112,511 26,833 12 , 11 7 2,694 5,626 3,797
<br /> High Productivity 395 106,721 26,833 11 ,887 2,278 5,336 4,273
<br />400-Acre Farm Plans
<br />Moderate Productivity & Efficiency
<br /> Cash Cropping 400 61,402 23,413 9,004 2,307 3,070 3,627
<br /> Calf-fattening with Pasture 400 87,492 47,026 11,647 2,307 4,375 4,965
<br /> Calf-:fattening and Cash Crop 400 83,217 49,340 17,113 2,307 4,161 10,645
<br /> Beef Herd on Outside Ran!!e 400 118,412 36,365 14,362!U 2,307 5,921 6,134!U
<br />al Returns to land, and fixed capital, labor and management, and to project supplied water. This corresponds to net
<br /> ranch income except that water costs have not been deducted.
<br />bl Costs for leasing of outside rangelands have not been deducted.
<br />
|