Laserfiche WebLink
<br /> TABLE Ls.*.(q'?:;( <br /> REVENUE PROJECTIONS FOR STATE SEVERANCE TAX WITH ALLOCATION ANALYSIS IS:~ OC 0 <br /> ($ mi 11 ions) <br /> 1987- 1992- 1997- <br /> 1981 1982 1983 1984 1985 1986 1991 1996 2001 TOTAL <br />Revenue Projections (Current $) <br />Severance Tax (1) <br />- Coa 1 13.3 15.8 18.9 23.2 27.6 29.8 216.1 491.6 784.6 1620.9 <br />- Oil Shale (2) <br /> - Low Range 0.0 0.0 0.0 0.0 0.0 0.0 186 1220.0 4500.0 5906.0 <br /> - High Range 0.0 0.0 0.0 0.0 0.0 0.0 186 3450 12000.0 15636.0. <br />- Molybdenum 4.3 4.3 4.3 4.5 4.5 4.5 23.3 26.5 26.5 102.7 <br />- Oil and Gas 14.2 15.2 16.1 17.1 18.0 20.0 100.0 100.0 100.0 400.6 <br />TOTAL <br /> - Low Range 31.8 35.3 39.3 44.8 50.1 54.3 525.4 1838.1 5411.1 8030.2 <br /> - HigR Range 31.8 35.3 39.3 44.8 50.1 54.3 525.4 4068.1 12911.1 17760.2 <br />ALLOCATION ANALYSIS (constant $1980) <br />Total Gross Receipts (low range) 28.8 28.7 28.9 30.1 31.0 31.0 233.5 554.8 1148.1 2114. g <br />Es timate <br />- 1982-50% to State Severance 5.8(a) 14.35 14.45 15.05 15.5 15.5 116.75 277.4 574.05 1048.8_ <br /> Tax fund which can be used <br /> for water <br />- 1982-50% to Local Government 5.8(a) 14.35 14.45 15.05 15.5 15.5 116.75 277.4 574.05 1048.85 <br /> Severance Tax Fund <br />(a) The 50% split is applied from 1982-2001. The formula for 1981 is as follows: State Severance Tax Fund - 40% <br /> molybdenum and 35% coal and metalic minerals; and Local Government Severance Tax Fund - 10% molybdenum and 45% <br /> coal and metalic minerals. . <br />S~: ~<-LR&~ ~~~~ /fg;) .. <br /> ~ <br /> ) I <br />