Laserfiche WebLink
<br />~ " <br /> <br />Table 1. - <br /> <br />~'~ <br />': .':~'fI I ,,;~~l>~ <br />D';i''j'as Creek Project - Allocation.,,::'i <br />100-year period - 7.375 percent <br /> <br />costs to power <br /> <br />., <br /> <br />Section 5 Costs <br /> <br />Item <br /> <br />Power <br /> <br />Other :P-v.rpqses- <br /> <br />Subtotal <br /> <br />Costs to be allocated <br /> <br />82,590 <br /> <br />Construction <br /> <br />IDC <br />OmR <br /> <br />,- <br /> <br />64,568 <br />16,613 <br /> <br />Present worth <br /> <br />1,409 <br />104 <br /> <br />Annual value <br /> <br />Benefits' <br /> <br />-. <br /> <br />Present 'Worth <br /> <br />9,253 <br />683 <br />6,938 <br />5,525 <br />803 <br /> <br />42,019 <br />33,443 <br />8,576 <br /> <br />48,957 <br /> <br />38,968 <br />"- <br />9,379 <br /> <br />Annual value <br />Separable costs <br />Construction <br /> <br />IDe <br />OM&R <br /> <br />Present worth <br /> <br />610 <br /> <br />45 <br /> <br />1,158 <br />1,15.8 3,'1-1 <br /> <br />881 <br /> <br />249 <br /> <br />610 <br /> <br />45 <br /> <br />Annual value <br /> <br />One-half net benefits <br /> <br />Construction <br /> <br />5" <br />32,4757'" <br />24,719 <br />6,985 <br /> <br />33,633 <br />25,60Q <br />7,234 <br /> <br />Joint costs <br /> <br />IDC <br />OM&R <br /> <br />Present worth <br /> <br />28 <br /> <br />2 <br /> <br />771 <br /> <br />57 <br /> <br />799 <br /> <br />59 <br /> <br />Annual value <br /> <br />IDC <br />OM&R <br /> <br />8,096 <br />6,406 <br />1,052 <br /> <br />74,494 <br />58,162 <br />15,561 <br /> <br />82,590 <br />64,568 <br />16,613 <br /> <br />Total allocation <br />Construction <br /> <br />Present worth <br /> <br />638 <br /> <br />47 <br /> <br />771 <br /> <br />57 <br /> <br />1,409 <br />104 <br /> <br />Annual value <br />