<br />.~
<br />
<br /> Table 1.--Interest during construction
<br /> Plant in Annual 1/2 Anhua 1 Interest
<br /> Fiscal service expend. expend. Accum. 3~%
<br /> year ($1,000) ($1,000 ) ($1,000) ($1,000) ( doll ars) .
<br /> 1 84 42 42 1,365
<br /> 2 70 35 119 3,868
<br /> 3 174 87 241 7,832
<br /> 4 279 140 467' 15,178
<br /> 5 1,141 570 1,178 38,285
<br /> Trans. Qtr; 400 200 487 15,828
<br /> 6 3,995 1,998 4,146 134,745
<br /> 7 11,910 5,955 12,098 393,185
<br /> 8 17,395 8,698 26,751 869,407
<br />N 9 21,455 10,727 46,175 1,500,688
<br />0
<br /> 10 22,508 11,254 68,157 2,215,102
<br /> 11 27,949 13,974 93,385 3,035,012
<br /> 12 135,309 27,949 13,974 121,:334 3,943,355
<br /> 13 2,000 2,000 1,000 1,000 32,500
<br /> Subtotal $137,309 $137,309 $12,206,350 .
<br /> Investigations costs 1,716 1,716
<br /> TOTAL $139,025 $139,025 rounded $12,206,000
<br />
|