|
<br />SUMMARY SHEETS (Continued)
<br />
<br />Irrigation
<br />Credits toward investigation costs!.!
<br />Dolores Water Cooservancy Di~
<br />Monte..-. Valley Irrigation
<br />Ute Mountain Ute Wian Tr~
<br />Apportioned revelJJeS fraa Colorado
<br />River Storage Project
<br />Subtotal
<br />ltIIlicipal and industrial water
<br />Credits toward investigation costs!.!
<br />Dolores Water Conservancy District
<br />Ute Ibmtain 2~e Wian Tribe
<br />~ubtotaP
<br />Salinit)CI
<br />Upper Basin Fund
<br />Lower Basin Fund
<br />Subtotal
<br />Power
<br />Credits toward investigations!! 32,000
<br />Power revelJJeZ/ 16,481,000
<br />Subtotal.:::! 16,513,000
<br />Total reinbJrsab le 337,578,000
<br />Total nonreinbJrsable 122,992,000
<br />Total 460 ,570 ,000
<br />1/ Fran Colorado River IlevelopDent Fund and contributed funds.
<br />2f Includes $17,500 for operation, maintenance, and replaceoent 011 nonproject
<br />water-conveyed in project facilities.
<br />3f Indian payments toward irrigation construction costs will be deferred.
<br />4f Construction costs allocated to mmicipal and industrial use and polier woold
<br />be rePaid with interest at 6.063 percent amually. Q:qloond interest accrues on po<o1l!!r
<br />expenditures after fiscal year 1983. 'lbe interest during construction figures for
<br />polier and mmicipal and industrial water reflect the interest rate of, 6.063 percent.
<br />5f ReinbJrsable salinity costs will be repaid with interest at 7.5 percent.
<br />6f ReinbJrsable interest during construction will be calculated and repaid for
<br />- the different purposes at different interest rates; therefore, a total interest
<br />during construction hss no meaning.
<br />!! 'lbe total nonreidlursable interest during construction figure reflects the
<br />interest rate of 3.25 percent.
<br />
<br />REPAYIt;M fF oosrs (5O-year repayment period)
<br />
<br />Construction
<br />costs
<br />
<br />$387,000
<br /><D, 635, 000
<br />3,410,000
<br />5,445,000
<br />
<br />274,189,000
<br />lJ4, 066 ~OOO
<br />
<br />88 ,000
<br />9,613,000
<br />1,224,000
<br />10,925,000
<br />
<br />911,000
<br />5,163,000
<br />6,074,000
<br />
<br />8-7
<br />
<br />Interest
<br />wring
<br />construction
<br />
<br />$2,962,000
<br />386.000
<br />3,348,000
<br />
<br />108 ,000
<br />
<br />108,000
<br />
<br />2,643,000
<br />2,,~,000
<br />7f -
<br />- 5O,~,OOO
<br />
<br />Anmal
<br />operation,
<br />mintenance,
<br />replace-
<br />Dl!nt costs
<br />
<br />$822,700
<br />35,600
<br />287,000
<br />
<br />1,145,300
<br />
<br />.,'
<br />
<br />6,000
<br />1m
<br />6,1m
<br />
<br />4,100
<br />23 ,300
<br />27,400
<br />
<br />226,500
<br />226,500
<br />1,l.o6,000
<br />367,700
<br />1,m,700
<br />
|