Laserfiche WebLink
<br />o <br />~ <br />- <br />..... <br /> <br />AGRICULtURAL ECONOMY <br /> <br />Increased annual <br /> <br />SUMMARY SHEETS (Q)ntinued) <br /> <br />payment capacity and irri~tion benefits1/ <br />Full Supplemental <br />service land service land <br />Per- Per <br />acre-foot Total acre-foot <br />$27.32 $138,575 $26.58 <br />18.52 95.091 18.24 <br />8.80 43,484 8.34 <br /> <br />Direct benefitskl <br />Adjusted benefitsll <br />Direct <br />Indirect <br />Public <br />Benefits lost <br />through inun- <br />dation of <br />lands in res- <br />ervoir basin <br />Total <br />1/ Estimates based on 250/265 price level (1910-14 - 100). <br />11 Net farm income less $1,235 alternative earnings for each of 110 <br />new farm units. <br />l! Adjusted for 10-year development period on full service land and <br />3-year development period on supplemental service land. <br /> <br />Gross farm income <br />Farm eltpenses <br />Net farm income <br />Family living and <br />equity allowance <br />Payment capacity <br />Operation, mainte- <br />nance, and replace- <br />ment costs <br />Amortization <br />capacity <br /> <br />Total <br />$1,594,888 <br />1.081.478 <br />513,410 <br /> <br />397.158 <br />116,252 <br /> <br />81.300 <br /> <br />34,952 <br /> <br />377,500 <br /> <br />335,300 <br />342,700 <br />120,600 <br /> <br />6.80 <br />2.00 <br /> <br />33.673 <br />9,811 <br /> <br />6.46 <br />1.90 <br /> <br />Project <br />total <br />$1,733,463 <br />1,176.569 <br />556,894 <br /> <br />430.831 <br />126,063 <br /> <br />86.400 <br /> <br />40,000 <br /> <br />421,000 <br /> <br />377,700 <br />377,600 <br />120,600 <br /> <br />-14.400 <br />861.500 <br /> <br />AVERAGE ANNUAL BENEFITS AND COSTS (lOO-year period of analysis) <br /> Fish and Recre- <br /> Irr1p;ation &ldlife ation Total <br />Benefits <br />Direct $377,700 $2,600 $7,200 $387,500 <br />Indirect 377 ,600 377,600 <br />Public 120,600 120,600 <br />Benefits lost through <br />inundation of lands <br />in reservoir basin -14,400 -14.400 <br />Total 861,500 2,600 7,200 871,300 <br /> <br />1. 39 <br /> <br />5.100 <br /> <br />.98 <br /> <br />.60 <br /> <br />4,711 <br /> <br />.90 <br /> <br />43,500 <br /> <br />5.70 <br />5.90 <br />2.10 <br /> <br />42,400 <br />34,900 <br /> <br />8.10 <br />6.70 <br />