|
<br />Table 1 - Estimated Installation Cost
<br />Highline Breaks Watershed, Colorado
<br />
<br />o
<br />o
<br />t-)
<br />.
<br />tZ:l
<br />....
<br />
<br />Installation Cost Item Unit Amount PL-566 Funds Other Funds Total.
<br /> $ Dollars $ Dollars $ Dollars
<br />Management Practices
<br />Irrigation Water Management AC 31,000 310,000 310,000
<br />Nutrient Management AC 31,000 465,000 465,000
<br />Pest Management AC 1,000 15,000 15,000
<br />Polyacrylamide 3/ AC 4,000 30,000 30,000 60,000
<br /> .
<br />Subtotal (Management) 30,000 820,000 850,000
<br />Enduring Practices
<br />Ditch Lining (Concrete) FT 270,000 911,250 911,250 1,822,500
<br />Gated Pipe FT 210,000 315,000 315,000 630,000
<br />Pipeline FT 405,000 1,215,000 1,215,000 2,430,000
<br />Land Leveling AC 9,800 1,715,000 1,715,000 3,430,000
<br />Water Control Structure fI 240 144,000 144,000 288,000
<br />Underground Drain FT 202,200 364,000 364,000 728,000
<br />Hydrants II 80 14,400 14,400 28,800
<br />Alfalfa Valves " 400 36,000 36,000 72,000
<br />Gated Pipe Surge " 25,600 38,400 38,400 76,800
<br />Surge Valve 11 80 66,000 66,000 132,000
<br />Feedlot pit 11 3 42,000 42,000 84,000
<br />Feedlot Diversion 1I 3 9,000 9,000 18,000
<br />Mitigation 50,000 50,000 100,000
<br />Subtotal (Enduring) 4,920,050 4,920,050 9,840,100
<br />Technical Assistance 2,952,000 2,952,000
<br />Administrative Costs 467,450 24,550 492,000
<br />Total Project 8,369,500 5,764,600 14,134,000
<br />
<br />1/ Price base 1996
<br />2/ All on nonfederal land
<br />3/ Assume 50%-50% Cost Shared
<br />
|