|
<br />onQ~~~
<br />
<br />(' \
<br />
<br />SUMMARY SHEETS (Continued)
<br />
<br />OST ALLOCATIONS
<br />
<br />"
<br />
<br />Interest
<br />during con-
<br />structionJi
<br />
<br />,
<br />
<br />Construction
<br />costa
<br />
<br />0-
<br />
<br />Reimbursable costs
<br />Irrigation
<br />Municipal and industrial
<br />vater
<br />Recreation and fish and
<br />wildlife enhancement
<br />Subtotal
<br />Nonreimbursable costs
<br />Irrigation
<br />Recreation and. fish and
<br />vildlife 3,705,500 165,000
<br />Flood control 1,182,000 g7JOOO
<br />Subtotal 4,887.500 2.8 9.000
<br />Total 67,815,000 3,447,000
<br />1/ Reimbursable interest during construction computed at
<br />cent and nonreimbursable Int~rest at 3 1/8 percent.
<br />
<br />$51,020,000
<br />
<br />11,415,000
<br />
<br />$569,000
<br />
<br />492,500
<br />62,927,500
<br />
<br />~,ooo
<br />57 ,000
<br />
<br />2,647,000
<br />
<br />REPAYMENT OF REIMBURSABLE COSTS
<br />r
<br />
<br />,.
<br />
<br />Purpose to ......hleh
<br />allocated and
<br />revenue source
<br />Irrigation
<br />Irrigators
<br />Ad valorem taxes
<br />Upper Colorado River
<br />Basin Fund
<br />PrepaymentgJ
<br />Subtotal
<br />Municipal and industrial
<br />vater
<br />Water users
<br />PrepaymentY
<br />Recreation and fish and
<br />vl1dl1fe
<br />Non-Federal interests
<br />Tots 1
<br />11 Repayment in
<br />2/ Prepa td f'rom
<br />f'U:H:lS.
<br />
<br />Interest
<br />during con-
<br />struction.!!
<br />
<br />Construction
<br />costsl/
<br />
<br />$5,050,000
<br />587,000
<br />
<br />45,068,000
<br />315.000
<br />51,020,000
<br />
<br />.
<br />.'
<br />
<br />11,415,000
<br />69,000
<br />
<br />$569,000
<br />
<br />. ;. . r
<br />
<br />4~,5oo
<br />62,9 ,500
<br />50-year period.
<br />Colorado River Develop:ent ~~d
<br />
<br />~,OOO
<br />57 ,000
<br />
<br />Annual
<br />operation,
<br />maintenance,
<br />and replace-
<br />ment costs
<br />
<br />$121,000
<br />
<br />26, 000
<br />
<br />31.000
<br />178,000
<br />
<br />5,000
<br />2,000
<br />7,000
<br />185,000
<br />3.222 per-
<br />
<br />Annual
<br />op~ration,
<br />maintenance,
<br />and replace-
<br />ment costs
<br />
<br />$121,000
<br />
<br />121,000
<br />
<br />26,000
<br />
<br />31,000
<br />178,000
<br />
<br />and contrlbu~ed
<br />
<br />~
<br />
<br />3
<br />
|