Laserfiche WebLink
<br />;;;;;;;;;;;;;;;;;1:~=~~=;;;;;;;;;=;;;;===;=;==;=;;;=;=;;;=;===;=;=;;=;==;=;===;;=;=;;;=;;=;;==;;;======;;;=;=;;;==;;;;;== <br />File Nale ----- P025 <br />Parcel No. ---- S07-P-025 <br />Net Acres ----- 64.3 <br />Crop ---------- ALF/BAR <br />Water Paj Cap - 144 <br />Systel Type --- NANOHOVE <br />Water Sysle. -- P017-P030 <br />Dale ---------- 7/24/B6 <br /> <br />I <br /> <br />UTE/OFFPrED <br /> <br />COST SUMMARY <br />OFF FARM IRRIGATION FACILITIES <br />SOUTHERN UTE INDIAN RESERUATION <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />Power rate '/kwh --. <br />Interest rate -.---- <br />Project Life ------- <br /> <br />.06B605 <br />.08975 <br />50 <br /> <br />I <br /> <br />Facilities <br /> <br />Coluln <br />B <br /> <br />Coluln <br />o <br /> <br />Goluln CapiH.l <br />E Cost $ <br /> <br />o I N <br />Cost <br />I/F <br /> <br />Power <br />CLlst S <br />I/yr <br /> <br />Total <br />Cost $, <br /> <br />Coluln <br />C <br /> <br />Coluln <br />A <br /> <br />I <br /> <br />----------------------------------------------------------------------------------------------------------------------------- <br /> <br />I <br /> <br />PIPELINE: <br />Class fldial,LI,l/ltl <br />150 <br />150 <br />150 <br />350 <br /> <br />8 <br />10 <br />12 <br />20 <br /> <br />1600 <br />~486 <br />136B <br />2076 <br /> <br />15.50 <br />21.00 <br />26.50 <br />75.00 <br /> <br />I <br /> <br />I <br /> <br />PUMP STATION: <br />Di~er5iDn ~t't,SJft) -------------- <br />River PUlp Ilgp',TOH,ac It/jrl ---- <br />Baoster 'lgpIITDH,ac ft/yrJ ------- <br /> <br />1 <br />579 <br />o <br /> <br />210 <br />702 1~2.B <br />0 0 <br />.00 <br />.00 <br />.00 <br />0 <br /> <br />I <br /> <br />I ACCESS ROAOS: IILF,I/LFI 0 <br /> POWER LINE EXT: IILF,I/LFI 0 <br />I PIPELINE RfW: IILF,I/LFI 0 <br />I PUMP STA R/U: Ilacres,l/acl 0 <br />I <br />I <br /> <br />2~,800 124 <br />9~,206 ~71 <br />36,252 181 <br />155,700 779 <br />0 0 <br />0 0 <br />1..qi'O 7 <br />59,38B 297 9,381 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />Subtotal -----------------------------------------.--------------------------------- <br />Engineering, Adlinistration, Legal, CDnti~gencies 251 ----------------------------- <br />Total ------------------------------------------------------------------------------ <br />I Annualized C,st 150 yr @ 8 97511---------------------------------------------------- <br />Less Increlental ~ater Systel Cost, Parcells) _________-------------------- <br />Parcel Total ~nr.ual Cost ----------------------------------------------------------- <br />I ~nnual C05t Per Acre -----.--------------------------------------------------------- <br />Parcel CiGp ~a~aer.~ Ci~acity (I~put ne~itive nUlbers with a - 1 -------------------- <br />Net Parcel Re5idual Water Pa~.ent Capacitq ----------------------------------------- <br /> <br />I <br /> <br />371,816 1,859 9,331 <br />92, 95~ <br />~6~,770 I,B59 9,3B1 <br />39,635 1,859 9,3Bl <br />39,635 1,859 9,3Bl 50,875 <br />616 29 146 791 <br />-------- -------- -------- 1~~ <br />-------- -------- -------- -6~1 <br />